Moody’s Corporation Reports Results for Fourth Quarter and Full Year 2020; Sets Outlook for Full Year 2021

  • Moody’s Corporation 4Q 2020 revenue of $1.3 billion, up 5% from 4Q 2019; FY 2020 revenue of $5.4 billion up 11% from FY 2019
  • 4Q 2020 diluted EPS of $1.66, down 12% from 4Q 2019; adjusted diluted EPS of $1.91, down 5%1
  • FY 2020 diluted EPS of $9.39, up 27% from FY 2019; adjusted diluted EPS of $10.15, up 22%1
  • Projected FY 2021 diluted EPS of $9.70 to $10.10; adjusted diluted EPS of $10.30 to $10.701

NEW YORK–(BUSINESS WIRE)–Moody’s Corporation (NYSE: MCO) today announced results for the fourth quarter and full year 2020, and provided its outlook for full year 2021.

MIS had another strong quarter with a favorable issuance mix from leveraged loans and infrequent bank issuers. Our MA team delivered growth by staying close to the customer, driving subscription sales and high retention,” said Robert Fauber, President and Chief Executive Officer of Moody’s. “As managing risk becomes more complex, the demand for our insights and solutions has never been greater. In 2021, we will help our customers navigate the changing environment by continuing to enhance our products, bringing new capabilities to the market and building on the strengths of our core businesses. We project 2021 revenue growth in the mid-single-digit percent range with strong growth in Moody’s Analytics offsetting expectations for a modest decline in global debt issuance.”

FOURTH QUARTER REVENUE UP 5%

Moody’s Corporation reported revenue of $1.3 billion for the three months ended December 31, 2020, up 5% from the prior-year period. Foreign currency translation favorably impacted Moody’s revenue by 2%.

Moody’s Investors Service (MIS) Fourth Quarter Revenue Up 2%

Revenue for MIS for the fourth quarter of 2020 was $735 million, up 2% from the prior-year period. Foreign currency translation favorably impacted MIS revenue by 2%. The MIS adjusted operating margin was 48.3%.

Corporate finance revenue was $371 million, up 2% from the prior-year period, largely driven by strong contributions from U.S. bank loans and speculative grade bonds. Growth was partially offset by a decline in global investment grade issuance.

Financial institutions revenue was $129 million, up 12% from the prior-year period. This was the result of a favorable mix of infrequent U.S. bank issuers continuing to take advantage of a receptive market environment.

Public, project and infrastructure finance revenue was $121 million, down 3% from the prior-year period due to a decrease in U.S. public finance issuance, given many funding needs had been addressed ahead of potential election-related volatility.

Structured finance revenue was $97 million, down 11% from the prior-year period. This was primarily due to a decline in commercial mortgage-backed securities (CMBS) activity driven by COVID-19’s effects on the commercial real estate market, as well as a lighter residential mortgage-backed security (RMBS) pipeline at year-end. Collateralized loan obligation (CLO) revenue growth was approximately flat.

Moody’s Analytics (MA) Fourth Quarter Revenue Up 8%

Revenue for MA for the fourth quarter of 2020 was $555 million, up 8% from the prior-year period. Organic MA revenue1 was $538 million, up 7% and excluded the impact of the divestiture of Moody’s Analytics Knowledge Services (MAKS) and acquisitions completed in the past twelve months. Foreign currency translation favorably impacted total MA revenue by 2%. The MA adjusted operating margin was 28.4%.

Research, Data and Analytics (RD&A) revenue was $404 million, up 21% from the prior-year period. Organic RD&A revenue1 was $371 million, up 11% and excluded revenue from the reclassification of Moody’s Analytics Learning Solutions (MALS), as well as the acquisitions of Acquire Media and Regulatory DataCorp. RD&A’s robust growth primarily reflected continued demand for know-your-customer (KYC) and compliance solutions, as well as strong customer retention rates and new sales of research subscriptions and data feeds.

Enterprise Risk Solutions (ERS) revenue was $151 million, up 1% from the prior-year period. The increase was driven by low-double-digit subscription growth from IFRS 17 and other insurance products, offset by a contraction of non-recurring software revenue and services, which were particularly strong in the prior-year period.

FOURTH QUARTER OPERATING EXPENSES AND OPERATING INCOME

Fourth quarter 2020 operating expenses for Moody’s Corporation totaled $846 million, up 16% from the prior-year period. Eleven percentage points of this increase were attributable to severance and restructuring charges associated with the exit of certain real estate and a strategic reorganization of MA, incentive compensation and sales commissions, as well as M&A related activity. The residual expense growth was driven by ongoing merit and hiring costs and investment in strategic initiatives. Foreign currency translation unfavorably impacted operating expenses by 1%.

Operating income of $444 million was down 12% from the fourth quarter of 2019. Adjusted operating income of $531 million was down 5% from the prior-year period, and excluded the restructuring charge, as well as depreciation and amortization. Foreign currency translation favorably impacted both operating income and adjusted operating income by 3%. Moody’s operating margin was 34.4% and the adjusted operating margin was 41.2%.

Moody’s effective tax rate for the fourth quarter of 2020 was 21.5%, up from 20.1% in the prior-year period. This increase was primarily due to higher taxes on non-U.S. income.

FULL YEAR REVENUE UP 11%

Moody’s Corporation reported revenue of $5.4 billion for full year 2020, up 11% from the prior-year period. The impact of foreign currency translation was negligible.

MIS revenue totaled $3.3 billion, up 15% from the prior-year period. The impact of foreign currency translation was negligible. The MIS adjusted operating margin was 59.7%.

MA revenue totaled $2.1 billion, up 6% from the prior-year period. Organic MA revenue1 was $2.0 billion, up 8% and excluded the impact of the divestiture of MAKS and acquisitions completed in the past twelve months. The impact of foreign currency translation was negligible. The MA adjusted operating margin was 29.4%.

FULL YEAR OPERATING EXPENSES UP 5%

Full year 2020 operating expenses for Moody’s Corporation totaled $3.0 billion, up 5% from the prior-year period. Four percentage points of this increase were attributable to merit and hiring costs, incentive compensation and sales commissions, as well as M&A related activity. The impact of foreign currency translation was negligible.

Operating income totaled $2.4 billion, up 20% from the prior-year period. Adjusted operating income totaled $2.7 billion, up 16% from the prior-year period. Foreign currency translation favorably impacted both operating income and adjusted operating income by 1%. Moody’s operating margin was 44.5% and the adjusted operating margin was 49.7%.

The effective tax rate for full year 2020 was 20.3%, down from the prior-year period effective tax rate of 21.0%, primarily due to the reorganization of certain non-U.S. businesses and the divestiture of MAKS.

Full year 2020 diluted EPS of $9.39 was up 27% from full year 2019. Adjusted diluted EPS of $10.15 was up 22%. Both full year 2020 diluted EPS and adjusted diluted EPS included a $0.31 per share tax benefit related to employee share-based compensation, compared to a $0.23 per share tax benefit in full year 2019.

CAPITAL ALLOCATION AND LIQUIDITY

Capital Returned to Shareholders

During the fourth quarter of 2020, Moody’s repurchased 0.9 million shares at a total cost of $250 million, or an average cost of $278.40 per share, and issued net 0.2 million shares as part of its employee stock-based compensation programs. The net amount includes shares withheld for employee payroll taxes. Moody’s returned $105 million to its shareholders via dividend payments during the fourth quarter of 2020.

For full year 2020, Moody’s repurchased 2.0 million shares at a total cost of $503 million, or an average cost of $255.72 per share, and issued net 1.4 million shares as part of its employee stock-based compensation programs.

Moody’s returned $420 million to its shareholders via dividend payments during 2020 and on February 9, 2021, the Board of Directors declared a regular quarterly dividend of $0.62 per share of MCO Common Stock, an 11% increase from the prior quarterly dividend of $0.56 per share. The dividend will be payable on March 18, 2021 to stockholders of record at the close of business on February 25, 2021.

Outstanding shares as of December 31, 2020 totaled 187.1 million, approximately flat compared to December 31, 2019. As of December 31, 2020, Moody’s had approximately $0.8 billion of share repurchase authority remaining and on February 9, 2021, the Board of Directors approved an additional $1.0 billion of share repurchase authority for a total of approximately $1.8 billion remaining as of February 12, 2021.

Sources of Capital and Cash Flow Generation

At quarter-end, Moody’s had $6.4 billion of outstanding debt and an undrawn $1.0 billion revolving credit facility. Total cash, cash equivalents and short-term investments at quarter-end were $2.7 billion, up from $1.9 billion on December 31, 2019.

Cash flow from operations for full year 2020 was $2.1 billion and free cash flow was $2.0 billion.

ASSUMPTIONS AND OUTLOOK FOR FULL YEAR 2021

Moody’s updated outlook for 2021 reflects numerous assumptions about many factors that could affect its business based on information reviewed by management through and as of today’s date, including observations and assumptions regarding the impact of COVID-19, the responses to the pandemic by governments, regulators, businesses and individuals, as well as the effects on interest rates, foreign currency exchange rates, capital markets’ liquidity and activity in different sectors of the debt markets. The outlook also reflects assumptions about both general economic conditions and GDP growth in the U.S. and Euro area, and the company’s own operations and personnel. The outlook as of February 12, 2021 incorporates numerous macroeconomic assumptions including: (a) full year 2021 U.S. and Euro area GDPs expanding approximately 4% – 5% and 3.5% – 4.5%, respectively; (b) U.S. high yield interest rate spreads below an average of approximately 450 bps; (c) U.S. unemployment to decline to approximately 5% – 6%; and (d) the global high yield default rate falling below 5% by the end of 2021.

Moody’s ratings revenue guidance assumes MIS’s full year global rated issuance decreases in the high-single-digit percent range.

While the duration and severity of the COVID-19 crisis are unknown, the company has operated effectively to date and Moody’s outlook assumes that the company continues to not experience any material negative impact on its ability to conduct its operations as a result of COVID-19. The implications of COVID-19 or other situations or developments could affect these and many other factors that also could cause actual results to differ materially from Moody’s outlook.

These assumptions are subject to uncertainty, and actual full year results for 2021 could differ materially from Moody’s current outlook. In addition, Moody’s guidance assumes foreign currency translation at end-of-quarter exchange rates. Specifically, our forecast reflects exchange rates for the British pound (£) of $1.37 to £1 and for the euro (€) of $1.22 to €1.

Full year 2021 guidance includes share repurchases of approximately $1.5 billion, subject to available cash, market conditions and other ongoing capital allocation decisions.

Full year 2021 diluted EPS is expected to be $9.70 to $10.10. The company expects full year 2021 adjusted diluted EPS to be $10.30 to $10.70.

A full summary of Moody’s guidance as of February 12, 2021, is included in Table 12 – 2021 Outlook table at the end of this press release.

CONFERENCE CALL

Moody’s will hold a conference call to discuss fourth quarter and full year 2020 results, as well as its 2021 outlook on February 12, 2021, at 11:30 a.m. Eastern Time (“ET”). Individuals within the U.S. and Canada can access the call by dialing +1-877-400-0505. Other callers should dial +1-720-452-9084. Please dial in to the call by 11:20 a.m. ET. The passcode for the call is 5584368.

The teleconference will also be webcast with an accompanying slide presentation which can be accessed through Moody’s Investor Relations website, ir.moodys.com under “Featured and Upcoming” within “Events & Presentations”. The webcast will be available until 3:30 p.m. ET on March 13, 2021.

A replay of the teleconference will be available from 3:30 p.m. ET, February 12, 2021 until 3:30 p.m. ET, March 13, 2021. The replay can be accessed from within the United States and Canada by dialing +1-888-203-1112. Other callers can access the replay at +1-719-457-0820. The replay confirmation code is 5584368.

*****

ABOUT MOODY’S CORPORATION

Moody’s (NYSE: MCO) is a global risk assessment firm that empowers organizations to make better decisions. Its data, analytical solutions and insights help decision-makers identify opportunities and manage the risks of doing business with others. We believe that greater transparency, more informed decisions, and fair access to information open the door to shared progress. With over 11,400 employees in more than 40 countries, Moody’s combines international presence with local expertise and over a century of experience in financial markets. Learn more at moodys.com/about.

“Safe Harbor” Statement under the Private Securities Litigation Reform Act of 1995

Certain statements contained in this release are forward-looking statements and are based on future expectations, plans and prospects for the business and operations of Moody’s Corporation (the “Company”) that involve a number of risks and uncertainties. Such statements may include, among other words, “believe”, “expect”, “anticipate”, “intend”, “plan”, “will”, “predict”, “potential”, “continue”, “strategy”, “aspire”, “target”, “forecast”, “project”, “estimate”, “should”, “could”, “may” and similar expressions or words and variations thereof that convey the prospective nature of events or outcomes generally indicative of forward-looking statements. The forward-looking statements and other information in this release are made as of the date hereof and the Company undertakes no obligation (nor does it intend) to publicly supplement, update or revise such statements on a going-forward basis, whether as a result of subsequent developments, changed expectations or otherwise, except as required by applicable law or regulation. In connection with the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, the Company is identifying examples of factors, risks and uncertainties that could cause actual results to differ, perhaps materially, from those indicated by these forward-looking statements. Those factors, risks and uncertainties include, but are not limited to, the impact of COVID-19 on volatility in the U.S. and world financial markets, on general economic conditions and GDP in the U.S. and worldwide, and on the Company’s own operations and personnel. Many other factors could cause actual results to differ from Moody’s outlook, including credit market disruptions or economic slowdowns, which could affect the volume of debt and other securities issued in domestic and/or global capital markets; other matters that could affect the volume of debt and other securities issued in domestic and/or global capital markets, including regulation, credit quality concerns, changes in interest rates and other volatility in the financial markets such as that due to Brexit and uncertainty as companies transition away from LIBOR; the level of merger and acquisition activity in the U.S. and abroad; the uncertain effectiveness and possible collateral consequences of U.S. and foreign government actions affecting credit markets, international trade and economic policy, including those related to tariffs and trade barriers; concerns in the marketplace affecting our credibility or otherwise affecting market perceptions of the integrity or utility of independent credit agency ratings; the introduction of competing products or technologies by other companies; pricing pressure from competitors and/or customers; the level of success of new product development and global expansion; the impact of regulation as an NRSRO, the potential for new U.S., state and local legislation and regulations; the potential for increased competition and regulation in the EU and other foreign jurisdictions; exposure to litigation related to Moody’s Investors Service’s rating opinions, as well as any other litigation, government and regulatory proceedings, investigations and inquiries to which the Company may be subject from time to time; U.S. legislation modifying the pleading standards and EU regulations modifying the liability standards applicable to credit rating agencies in a manner adverse to credit rating agencies; provisions of EU regulations imposing additional procedural and substantive requirements on the pricing of services and the expansion of supervisory remit to include non-EU ratings used for regulatory purposes; the possible loss of key employees; failures or malfunctions of our operations and infrastructure; any vulnerabilities to cyber threats or other cybersecurity concerns; the outcome of any review by controlling tax authorities of the Company’s global tax planning initiatives; exposure to potential criminal sanctions or civil remedies if the Company fails to comply with foreign and U.S. laws and regulations that are applicable in the jurisdictions in which the Company operates, including data protection and privacy laws, sanctions laws, anti-corruption laws, and local laws prohibiting corrupt payments to government officials; the impact of mergers, acquisitions or other business combinations and the ability of the Company to successfully integrate such acquired businesses; currency and foreign exchange volatility; the level of future cash flows; the levels of capital investments; and a decline in the demand for credit risk management tools by financial institutions. These factors, risks and uncertainties as well as other risks and uncertainties that could cause Moody’s actual results to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements are currently, or in the future could be, amplified by the COVID-19 outbreak, and are described in greater detail under “Risk Factors” in Part I, Item 1A of the Company’s annual report on Form 10-K for the year ended December 31, 2019, its quarterly report on Form 10-Q for the quarter ended March 31, 2020, and in other filings made by the Company from time to time with the SEC or in materials incorporated herein or therein. Stockholders and investors are cautioned that the occurrence of any of these factors, risks and uncertainties may cause the Company’s actual results to differ materially from those contemplated, expressed, projected, anticipated or implied in the forward-looking statements, which could have a material and adverse effect on the Company’s business, results of operations and financial condition. New factors may emerge from time to time, and it is not possible for the Company to predict new factors, nor can the Company assess the potential effect of any new factors on it.

1 Refer to tables at the end of this press release for a reconciliation to GAAP of all adjusted and organic measures.

Table 1 – Consolidated Statements of Operations (Unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

Amounts in millions, except per share amounts

2020

 

2019

 

2020

 

2019

 

 

 

 

 

 

 

 

Revenue

$

1,290

 

 

$

1,233

 

 

$

5,371

 

 

$

4,829

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

Operating

409

 

 

355

 

 

1,475

 

 

1,387

 

Selling, general and administrative

350

 

 

319

 

 

1,229

 

 

1,167

 

Restructuring

30

 

 

2

 

 

50

 

 

60

 

Depreciation and amortization

57

 

 

50

 

 

220

 

 

200

 

Acquisition-Related Expenses

 

 

 

 

 

 

3

 

Loss pursuant to the divestiture of MAKS

 

 

3

 

 

9

 

 

14

 

Total expenses

846

 

 

729

 

 

2,983

 

 

2,831

 

 

 

 

 

 

 

 

 

Operating income

444

 

 

504

 

 

2,388

 

 

1,998

 

Non-operating (expense) income, net

 

 

 

 

 

 

 

Interest expense, net

(52)

 

 

(59)

 

 

(205)

 

 

(208)

 

Other non-operating income (expense), net

8

 

 

7

 

 

46

 

 

20

 

Total non-operating income (expense), net

(44)

 

 

(52)

 

 

(159)

 

 

(188)

 

Income before provision for income taxes

400

 

 

452

 

 

2,229

 

 

1,810

 

Provision for income taxes

86

 

 

91

 

 

452

 

 

381

 

Net income

314

 

 

361

 

 

1,777

 

 

1,429

 

Less: net (loss) income attributable to noncontrolling interests

 

 

2

 

 

(1)

 

 

7

 

Net income attributable to Moody’s Corporation

$

314

 

 

$

359

 

 

$

1,778

 

 

$

1,422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share attributable to Moody’s common shareholders

Basic

$

1.67

 

 

$

1.91

 

 

$

9.48

 

 

$

7.51

 

Diluted

$

1.66

 

 

$

1.88

 

 

$

9.39

 

 

$

7.42

 

 

 

 

 

 

 

 

 

Weighted average number of shares outstanding

Basic

187.6

 

 

188.3

 

 

187.6

 

 

189.3

 

Diluted

189.2

 

 

190.6

 

 

189.3

 

 

191.6

 

Table 2 – Supplemental Revenue Information (Unaudited)

 

 

Three Months Ended
December 31,

 

Year Ended
December 31,

Amounts in millions

2020

 

2019

 

2020

 

2019

 

 

 

 

 

 

 

 

Moody’s Investors Service

 

 

 

 

 

 

 

Corporate Finance

$

371

 

 

$

362

 

 

$

1,857

 

 

$

1,497

 

Structured Finance

97

 

 

109

 

 

362

 

 

427

 

Financial Institutions

129

 

 

115

 

 

530

 

 

476

 

Public, Project and Infrastructure Finance

121

 

 

125

 

 

496

 

 

446

 

MIS Other

17

 

 

9

 

 

47

 

 

29

 

Intersegment revenue

38

 

 

35

 

 

148

 

 

134

 

Sub-total MIS

773

 

 

755

 

 

3,440

 

 

3,009

 

Eliminations

(38)

 

 

(35)

 

 

(148)

 

 

(134)

 

Total MIS revenue – external

735

 

 

720

 

 

3,292

 

 

2,875

 

 

 

 

 

 

 

 

 

Moody’s Analytics

 

 

 

 

 

 

 

Research, Data and Analytics (1)

404

 

 

333

 

 

1,514

 

 

1,273

 

Enterprise Risk Solutions

151

 

 

149

 

 

565

 

 

522

 

Professional Services (1)

 

 

31

 

 

 

 

159

 

Intersegment revenue

2

 

 

2

 

 

7

 

 

9

 

Sub-total MA

557

 

 

515

 

 

2,086

 

 

1,963

 

Eliminations

(2)

 

 

(2)

 

 

(7)

 

 

(9)

 

Total MA revenue – external

555

 

 

513

 

 

2,079

 

 

1,954

 

 

 

 

 

 

 

 

 

Total Moody’s Corporation revenue

$

1,290

 

 

$

1,233

 

 

$

5,371

 

 

$

4,829

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Moody’s Corporation revenue by geographic area

 

 

 

 

 

United States

$

675

 

 

$

634

 

 

$

2,955

 

 

$

2,544

 

Non-U.S.

615

 

 

599

 

 

2,416

 

 

2,285

 

 

 

 

 

 

 

 

 

 

$

1,290

 

 

$

1,233

 

 

$

5,371

 

 

$

4,829

 

(1) Subsequent to the divestiture of MAKS in 2019, revenue from the Moody’s Analytics Learning Solutions (“MALS”) unit, which previous to 2020 was reported in the Professional Services line of business (“LOB”), is now being reported as part of the RD&A LOB. Prior periods have not been reclassified as the amounts were not material.

Table 3 – Selected Consolidated Balance Sheet Data (Unaudited)

 

 

December 31,

2020

 

December 31,

2019

Amounts in millions

 

 

 

 

 

 

 

Cash and cash equivalents

$

2,597

 

 

$

1,832

 

Short-term investments

99

 

 

98

 

Total current assets

4,509

 

 

3,679

 

Operating lease right-of-use assets

393

 

 

456

 

Non-current assets

7,900

 

 

6,586

 

Total assets

12,409

 

 

10,265

 

Total current liabilities

2,222

 

 

1,912

 

Total debt

6,422

 

 

5,581

 

Total operating lease liabilities (1)

521

 

 

574

 

Other long-term liabilities

1,575

 

 

1,450

 

Total shareholders’ equity

1,763

 

 

831

 

 

 

 

 

Total liabilities and shareholders’ equity

12,409

 

 

10,265

 

 

 

 

 

Actual number of shares outstanding

187.1

 

 

187.7

 

(1) The December 31, 2020 and December 31, 2019 amounts include $94 million and $89 million, respectively, of current operating lease liabilities.

Table 4 – Selected Consolidated Balance Sheet Data (Unaudited) Continued

 

Total debt consists of the following:

December 31, 2020

Amounts in millions

Principal

Amount

 

Fair Value of

Interest Rate

Swaps (1)

 

Unamortized
(Discount)
Premium

 

Unamortized
Debt

Issuance
Costs

 

Carrying

Value

Notes Payable:

 

 

 

 

 

 

 

 

 

4.50% 2012 Senior Notes, due 2022

$

500

 

 

$

14

 

 

$

(1)

 

 

$

(1)

 

 

$

512

 

4.875% 2013 Senior Notes, due 2024

500

 

 

 

 

(1)

 

 

(1)

 

 

498

 

5.25% 2014 Senior Notes, due 2044

600

 

 

 

 

3

 

 

(5)

 

 

598

 

1.75% 2015 Senior Notes, due 2027

612

 

 

 

 

 

 

(2)

 

 

610

 

2.625% 2017 Senior Notes, due 2023

500

 

 

12

 

 

 

 

(2)

 

 

510

 

3.25% 2017 Senior Notes, due 2028

500

 

 

31

 

 

(4)

 

 

(3)

 

 

524

 

4.25% 2018 Senior Notes, due 2029

400

 

 

 

 

(3)

 

 

(3)

 

 

394

 

4.875% 2018 Senior Notes, due 2048

400

 

 

 

 

(6)

 

 

(4)

 

 

390

 

0.950% 2019 Senior Notes, due 2030

918

 

 

 

 

(3)

 

 

(6)

 

 

909

 

3.75% 2020 Senior Notes, due 2025

700

 

 

(1)

 

 

(1)

 

 

(5)

 

 

693

 

3.25% 2020 Senior Notes, due 2050

300

 

 

 

 

(4)

 

 

(3)

 

 

293

 

2.55% 2020 Senior Notes, due 2060

500

 

 

 

 

(4)

 

 

(5)

 

 

491

 

Total long-term debt

$

6,430

 

 

$

56

 

 

$

(24)

 

 

$

(40)

 

 

$

6,422

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Principal

Amount

 

Fair Value of

Interest Rate

Swaps (1)

 

Unamortized
(Discount)
Premium

 

Unamortized
Debt

Issuance
Costs

 

Carrying Value

Notes Payable:

 

 

 

 

 

 

 

 

 

4.50% 2012 Senior Notes, due 2022

$

500

 

 

$

9

 

 

$

(1)

 

 

$

(1)

 

 

$

507

 

4.875% 2013 Senior Notes, due 2024

500

 

 

 

 

(1)

 

 

(2)

 

 

497

 

5.25% 2014 Senior Notes, due 2044

600

 

 

 

 

4

 

 

(5)

 

 

599

 

1.75% 2015 Senior Notes, due 2027

561

 

 

 

 

 

 

(3)

 

 

558

 

2.75% 2017 Senior Notes, due 2021

500

 

 

11

 

 

(1)

 

 

(2)

 

 

508

 

2.625% 2017 Senior Notes, due 2023

500

 

 

7

 

 

(1)

 

 

(2)

 

 

504

 

3.25% 2017 Senior Notes, due 2028

500

 

 

 

 

(4)

 

 

(3)

 

 

493

 

3.25% 2018 Senior Notes, due 2021

300

 

 

 

 

 

 

(1)

 

 

299

 

4.25% 2018 Senior Notes, due 2029

400

 

 

 

 

(3)

 

 

(3)

 

 

394

 

4.875% 2018 Senior Notes, due 2048

400

 

 

 

 

(7)

 

 

(4)

 

 

389

 

0.950% 2019 Senior Notes, due 2030

842

 

 

 

 

(3)

 

 

(6)

 

 

833

 

Total long-term debt

$

5,603

 

 

$

27

 

 

$

(17)

 

 

$

(32)

 

 

$

5,581

 

Contacts

SHIVANI KAK
Investor Relations
212.553.0298

shivani.kak@moodys.com

MICHAEL ADLER
Corporate Communications
212.553.4667

michael.adler@moodys.com

moodys.com
ir.moodys.com
moodys.com/csr
moodys.com/esg

Read full story here

error: Content is protected !!