CURO Group Holdings Corp. Announces Second Quarter 2021 Financial Results

WICHITA, Kan.–(BUSINESS WIRE)–CURO Group Holdings Corp. (NYSE: CURO) (“CURO” or the “Company”), a tech-enabled, omni-channel consumer finance company serving a full spectrum of non-prime and prime consumers in the U.S. and Canada, today announced financial results for its second quarter ended June 30, 2021.

“The second quarter was very busy for us as we made significant strides on every value-creation front – growth, profitability, margins, capital and scale. We are pleased to continue to mitigate risk while driving long-term value for our stakeholders,” said Don Gayhardt, CURO’s Chief Executive Officer. “Our Canadian operations remained a bright spot in the second quarter, as our Canada Direct Lending and Canada POS segments delivered sequential loan growth of 5.1% and 9.9%, respectively. Our U.S. segment posted modest sequential loan growth in the second quarter that exceeded our expectations. With our acquisition of Flexiti in the first quarter of 2021 and the continued growth in our Canada Direct Lending segment, 76% of our company owned gross loans receivable are in Canada as of June 30, 2021, compared to 56% as of June 30, 2020.”

“On June 1, 2021, we announced a major milestone for Flexiti with the signing of LFL Group, Canada’s largest home furnishings retailer, to a 10-year exclusive point-of-sale merchant agreement. We believe this relationship generates more than C$800 million of annualized point-of-sale finance beginning in mid-2022 when fully on-boarded. We believe that this agreement positions Flexiti to become the largest point-of-sale financing provider in Canada and are confident that it will create significant value for us. Flexiti’s originations for the second quarter increased by more than 115% year over year. We look forward to capitalizing on the significant growth that Flexiti brings to our business and to serving a larger number of Canadian consumers across all the ways through which they access credit.”

“During the second quarter, we also began to monetize our investment in Katapult with the closing of the Katapult and FinServ merger on June 9, 2021. We received cash of $146.9 million and stock representing 20.7% fully-diluted ownership in the new public company. Our investment in Katapult allows us to continue to participate in the rapidly growing U.S. e-commerce point-of-sale finance space and we are pleased to maintain representation on the company’s board of directors.”

“We announced on July 13, 2021, the difficult decision to close 49 U.S. stores, or about 25% of our total U.S. stores, during the second and third quarters to manage local store market density and to respond to our customers’ evolving usage patterns. The impacted locations generated only 8% of our U.S. store revenue in 2020. CURO remains highly focused on serving the needs of all customers through our store and online channels. This was a consolidation of underperforming stores, not a departure from our commitment to leveraging our omni-channel competitive advantage. Since our platform allows customers to transition seamlessly online, to an adjacent store or to contact centers, this consolidation reduces annual operating costs by approximately $20 million while maximizing the likelihood of retaining a large percentage of customers from the impacted stores.”

“We priced on July 16, 2021 a Senior Secured Notes offering of $750 million at 7.5%. This replaces our Senior Secured Notes due 2025, extends maturities to 2028, lowers the coupon by 75 bps and provides additional capital structure flexibility, particularly as it relates to the financing of our growing Canadian businesses.”

“Finally, we continued to strengthen our management team and are pleased to announce that Dan Kirsche joined us this week as our new EVP and Chief Technology Officer. Dan has a great background leading software engineering for digital marking and consumer lending organizations and is very well-suited to help us execute on our technology priorities.”

Consolidated Summary Results – Unaudited

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

(in thousands, except per share data)

 

2021

2020

Variance

 

2021

2020

Variance

Revenue

 

$ 187,693

 

$ 182,509

 

2.8

%

 

$ 384,244

 

$ 463,315

 

(17.1)

%

Net Revenue

 

142,528

 

131,816

 

8.1

%

 

302,934

 

299,086

 

1.3

%

Company Owned gross loans receivable

 

769,228

 

456,512

 

68.5

%

 

769,228

 

456,512

 

68.5

%

Unrestricted Cash

 

276,367

 

269,342

 

2.6

%

 

276,367

 

269,342

 

2.6

%

Net income

 

104,517

 

22,073

 

373.5

%

 

130,252

 

58,378

 

#

Adjusted Net Income (1)

 

17,394

 

22,170

 

(21.5)

%

 

47,522

 

54,446

 

(12.7)

%

Diluted Earnings per Share from continuing operations

 

$ 2.39

 

$ 0.51

 

#

 

$ 2.99

 

$ 1.37

 

#

Adjusted Diluted Earnings per Share from continuing operations (1)

 

$ 0.40

 

$ 0.53

 

(24.5)

%

 

$ 1.09

 

$ 1.31

 

(16.8)

%

EBITDA (1)

 

169,564

 

44,876

 

#

 

228,247

 

104,687

 

#

Adjusted EBITDA (1)

 

50,302

 

51,129

 

(1.6)

%

 

114,077

 

116,916

 

(2.4)

%

Weighted Average Shares — diluted

 

43,672

 

41,545

 

 

 

43,556

 

41,686

 

 

# – Variance greater than 100% or not meaningful

(1) These are non-GAAP metrics. For a reconciliation of each non-GAAP metric to the nearest GAAP metric, see the applicable reconciliations contained under “Results of Operations.” For a description of each non-GAAP metric, see “Non-GAAP Financial Measures.”

Second quarter 2021 and recent developments include:

  • Year-over-year growth in Company Owned gross loans receivable and combined gross loans receivable of $312.7 million, or 68.5%, and $315.7 million, or 64.4%, respectively.
  • Canada Direct Lending gross loans receivable grew $104.5 million, or 40.7%, year over year, and Canada point-of-sale (“POS”) Lending gross loans receivable were $221.5 million. The Canada POS Lending segment was added with the acquisition of Flexiti Financial Inc. (“Flexiti”) on March 10, 2021.
  • U.S. Company Owned gross loans receivable declined $13.2 million, or 6.6%, year over year. Excluding the runoff of impacted loan portfolios in California and Virginia, U.S. Company Owned gross loans receivable grew $35.8 million, or 28.3%, compared to the same period in the prior year.
  • Sequentially, (described within this release as the change from the first quarter to the second quarter) Company Owned gross loans receivable and gross combined loans receivable increased $38.2 million, or 5.2%, and $42.9 million, or 5.6%, respectively.
  • Revenue and Net Revenue increased $ 5.2 million, or 2.8%, and $10.7 million, or 8.1%, respectively year over year.
  • Consolidated net charge-off (“NCO”) rates for U.S. and Canada Direct Lending improved 540 bps year over year and 50 bps sequentially. U.S. and Canada Direct Lending past-due loans improved 150 bps year over year and remained stable sequentially.
  • Diluted Earnings per Share from continuing operations of $2.39 compared to $0.51 in the prior-year quarter, primarily affected by the closing of the Katapult Holdings Inc. (“Katapult”) merger. Adjusted Diluted Earnings per Share of $0.40 compared to $0.53 for the second quarter of 2020.
  • Katapult’s merger with FinServ Acquisition Corp. (“FinServ”) closed on June 9, 2021. As a result, we received cash of $146.9 million and Katapult (NASDAQ: KPLT) stock with a value of $192.0 million as of July 27, 2021. Our fully-diluted ownership of Katapult as of June 30, 2021 was 20.7%, including potential earn-out shares.
  • On June 1, 2021, Flexiti signed a 10-year agreement to become the exclusive POS financing partner to the LFL Group (“LFL”), Canada’s largest home furnishings retailer. LFL operates over 300 stores in Canada under multiple banners including Leon’s and The Brick. Flexiti estimates that the LFL POS relationship will generate over C$800 million in annual financed sales beginning in mid-2022 when fully on-boarded.
  • Under the terms of our $50.0 million share repurchase program announced in April 2021, we purchased in the open market 375,880 shares through July 27, 2021.
  • Our Board of Directors declared an $0.11 per share dividend payable on August 19, 2021 to stockholders of record as of August 9, 2021.
  • Closed, or announced the closing of, 49 U.S. stores to better align with changing customer trends and preferences for online transactions.
  • Priced and upsized to $750 million a 7.50% Senior Secured Notes Offering due 2028. The proceeds will be used to (i) redeem our 8.25% Senior Secured Notes due 2025, (ii) to pay fees, expenses, premiums and accrued interest therewith and (iii) for general corporate purposes.

Year-to-date 2021 developments include:

  • Revenue decreased $79.1 million, or 17.1%, compared to the prior year, due to the effect of COVID-19 and two rounds of significant U.S. government stimulus that reduced U.S. loan balances.
  • Net Revenue increased $3.8 million, or 1.3%, year over year as the negative effect on revenue of lower average loan balances was mitigated by significant improvements in credit quality and the effect of changes in loan balances on loan loss provisioning.
  • Diluted Earnings per Share from continuing operations of $2.99 compared to $1.37 in the prior year. Adjusted Diluted Earnings per Share of $1.09 compared to $1.31 for 2020.

From the second quarter of 2020 through the first quarter of 2021, we experienced lower customer demand, good credit performance, increased or accelerated repayments and favorable payment trends as customers were aided by government stimulus programs while periodically enduring pandemic lockdowns (collectively “COVID-19 Impacts”). Second quarter of 2021 was impacted less by COVID-19 Impacts but was still affected by loan demand in the U.S. than pre-COVID-19 levels and additional pandemic lockdowns in Canada.

Consolidated Revenue by Product and Segment

The following table summarizes revenue by product, including credit services organization (“CSO”) fees, for the period indicated:

 

 

Three Months Ended

 

 

June 30, 2021

 

June 30, 2020

(in thousands, unaudited)

 

U.S.

Canada Direct Lending

Canada POS Lending

Total

% of Total

 

U.S.

Canada Direct Lending

Canada POS Lending

Total

% of Total

Revolving LOC

 

$ 24,091

 

$ 37,450

 

$ 6,495

 

$ 68,036

 

36.3

%

 

$ 30,917

 

$ 25,819

 

$ —

 

$ 56,736

 

31.1

%

Installment

 

90,826

 

10,541

 

 

101,367

 

54.0

%

 

102,861

 

9,701

 

 

112,562

 

61.7

%

Ancillary

 

3,877

 

13,889

 

524

 

18,290

 

9.7

%

 

3,542

 

9,669

 

 

13,211

 

7.2

%

Total revenue

 

$ 118,794

 

$ 61,880

 

$ 7,019

 

$ 187,693

 

100.0

%

 

$ 137,320

 

$ 45,189

 

$ —

 

$ 182,509

 

100.0

%

During the three months ended June 30, 2021, total revenue increased $5.2 million, or 2.8%, to $187.7 million, compared to the prior-year period. The year-over-year increase was primarily due to an increase in Canada Direct Lending revenue of $16.7 million, or 36.9%, and $7.0 million of Canada POS Lending revenue from a full post-acquisition quarter for Flexiti. This increase was partially offset by a decrease in U.S. revenue of $18.5 million, or 13.5%.

Canada POS Lending revenue includes merchant discount revenue (“MDR”), which is recognized over the life of the underlying loan term. The Flexiti gross acquired loan portfolio (“Acquired Portfolio”), prior to the fair value discount recorded as a result of purchase accounting, was $208.6 million as of March 10, 2021 (date of acquisition). The Acquired Portfolio was remeasured at fair value of $196.1 million as of the date of acquisition. The fair value discount is based on estimated future net cash flows and is recognized in net revenue over the expected life of the Acquired Portfolio (approximately 12 months). This amortization resulted in an increase in revenue and an increase in loan loss provision of $1.6 million and $1.5 million, respectively, for the three months ended June 30, 2021. The Acquired Portfolio also included $14.1 million of unearned MDR, annual and administrative fees, which are recognized over the expected life of the Acquired Portfolio. Since those unrecognized amounts do not represent future cash flows from the Acquired Portfolio, the unearned MDR, annual and administrative fees were not included in the opening balance sheet as of March 10, 2021, and thus, are not amortized to revenue for the Acquired Portfolio. For the second quarter of 2021, Canada POS Lending revenue and net revenue was lower by $5.6 million and $5.5 million, respectively, (“acquisition-related adjustments”) compared to what would have been reported if the unearned MDR and fees had been recognized over the expected life of the Acquired Portfolio. To assist users of our financial statements in analyzing the expected future performance of the Flexiti loan portfolio (for example, expected yields for loans originated post-acquisition) and earnings, we have provided results with and without these acquisition-related adjustments. See “Reconciliation of Net Income from Continuing Operations and Diluted Earnings per Share to Adjusted Net Income and Adjusted Diluted Earnings per Share” for additional detail. The acquisition-related adjustments will decline each quarter with the Acquired Portfolio and will be fully amortized by the second quarter of 2022.

From a product perspective, Revolving LOC revenue for the three months ended June 30, 2021 increased $11.3 million, or 19.9%, year over year, primarily driven by growth in Canada Direct Lending revenue of $11.6 million, or 45.0%, and Canada POS lending of $6.5 million, partially offset by a decline in U.S. revenue of $6.8 million, or 22.1%. Excluding the effects of the Virginia runoff portfolio, U.S. Revolving LOC revenue decreased $0.3 million, or 1.3% for the three months ended June 30, 2021 compared to the prior-year period.

For the three months ended June 30, 2021, Installment revenue decreased $11.2 million, or 9.9%, compared to the prior-year period. Excluding the effects of the impacted California Installment loan portfolios, U.S. Installment revenue decreased $0.5 million, or 0.6%.

Ancillary revenue increased $5.1 million, or 38.4% versus the prior-year period, primarily due to the sale of insurance products to Revolving LOC and Installment loan customers in Canada.

The following table summarizes revenue by product, including CSO fees, for the period indicated:

 

 

Six Months Ended

 

 

June 30, 2021

 

June 30, 2020

(in thousands, unaudited)

 

U.S.

Canada Direct Lending

Canada POS Lending

Total

% of Total

 

U.S.

Canada Direct Lending

Canada POS Lending

Total

% of Total

Revolving LOC

 

$ 51,014

 

$ 71,818

 

$ 7,939

 

$ 130,771

 

34.0

%

 

$ 72,907

 

$ 54,811

 

$ —

 

$ 127,718

 

27.6

%

Installment

 

196,767

 

20,988

 

 

217,755

 

56.7

%

 

278,130

 

28,284

 

 

306,414

 

66.1

%

Ancillary

 

7,505

 

27,514

 

699

 

35,718

 

9.3

%

 

8,051

 

21,132

 

 

29,183

 

6.3

%

Total revenue

 

$ 255,286

 

$ 120,320

 

$ 8,638

 

$ 384,244

 

100.0

%

 

$ 359,088

 

$ 104,227

 

$ —

 

$ 463,315

 

100.0

%

Year-over-year comparisons were also influenced by COVID-19 Impacts. For the six months ended June 30, 2021, total revenue declined $79.1 million, or 17.1%, to $384.2 million, compared to the prior year. Geographically, U.S. revenues declined 28.9% while Canada Direct Lending revenues increased 15.4% due to the continued popularity and growth of Revolving LOC loans in Canada. For the six months ended June 30, 2021, Canada POS Lending revenue was $8.6 million, which included a $4.0 million reduction related to acquisition-related adjustments for the period.

From a product perspective, Revolving LOC revenues increased $3.1 million, or 2.4%, compared to the prior year, primarily due to growth in Canada Direct Lending revenue of $17.0 million, or 31.0%, and Canada POS Lending of $7.9 million, partially offset by declines in U.S. revenue of $21.9 million, or 30.0%. Excluding the effects of the Virginia runoff portfolio, U.S. Revolving LOC revenue decreased $7.2 million, or 13.7%, for the six months ended June 30, 2021 compared to the prior-year period.

For the six months ended June 30, 2021, Installment revenues decreased $88.7 million, or 28.9%, compared to the prior year. Excluding the effects of the impacted California Installment loan portfolios, Installment revenue decreased 23.1%.

Ancillary revenues increased $6.5 million, or 22.4%, versus the prior year from the sale of insurance products to Revolving LOC and Installment loan customers in Canada.

The following table presents online revenue and online transaction compositions, including CSO fees, of the products and services that we currently offer within the U.S. and Canada Direct Lending segments:

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2021

 

2020

 

2021

 

2020

Online revenue as a percentage of consolidated revenue

 

47.6

%

 

47.1

%

 

49.3

%

 

47.3

%

Online transactions as a percentage of consolidated transactions

 

58.3

%

 

57.6

%

 

60.1

%

 

51.8

%

Online revenue as a percentage of consolidated revenue increased during the three and six months ended June 30, 2021 due to COVID-19 Impacts and the resulting transition of customers using our online channel which allows for a safe and contactless option.

Consolidated Loans Receivable

The following table reconciles Company Owned gross loans receivable, a GAAP-basis balance sheet measure, to Gross combined loans receivable, a non-GAAP measure(1). Gross combined loans receivable includes loans originated by third-party lenders through CSO programs, which are not included in the Condensed Consolidated Financial Statements but from which we earn revenue by providing a guarantee to the unaffiliated lender.

 

 

As of

(in thousands, unaudited)

 

June 30,

2021

 

March 31,

2021

 

December 31,

2020

 

September 30,

2020

 

June 30,

2020

U.S.

 

 

 

 

 

 

 

 

 

 

Revolving LOC

 

$ 47,277

 

 

$ 43,387

 

 

$ 55,561

 

 

$ 56,727

 

 

$ 53,239

 

Installment – Company Owned

 

139,234

 

 

142,396

 

 

167,890

 

 

148,569

 

 

146,495

 

Canada Direct Lending

 

 

 

 

 

 

 

 

 

 

Revolving LOC

 

337,700

 

 

319,307

 

 

303,323

 

 

265,507

 

 

231,917

 

Installment

 

23,564

 

 

24,385

 

 

26,948

 

 

26,639

 

 

24,861

 

Canada POS Lending

 

 

 

 

 

 

 

 

 

 

Revolving LOC

 

221,453

 

 

201,539

 

 

 

 

 

 

 

Company Owned gross loans receivable

 

$ 769,228

 

 

$ 731,014

 

 

$ 553,722

 

 

$ 497,442

 

 

$ 456,512

 

Gross loans receivable Guaranteed by the Company

 

37,093

 

 

32,439

 

 

44,105

 

 

39,768

 

 

34,092

 

Gross combined loans receivable (1)

 

$ 806,321

 

 

$ 763,453

 

 

$ 597,827

 

 

$ 537,210

 

 

$ 490,604

 

(1) See “Non-GAAP Financial Measures” at the end of this release for definition and more information.

Gross combined loans receivable increased $315.7 million, or 64.4%, to $806.3 million as of June 30, 2021, from $490.6 million as of June 30, 2020. The increase was driven by Canada Direct Lending growth of $104.5 million, or 40.7%, and Canada POS Lending gross loans receivables of $221.5 million. Excluding Flexiti loan balances, gross combined loans receivable increased $94.3 million, or 19.2% year over year. U.S. gross combined loans receivable declined $10.2 million, or 4.4%, due to (i) COVID-19 Impacts, (ii) the runoff of California Installment and Virginia Revolving LOC loans as a result of regulatory impacts, and (iii) additional government stimulus in the first half of 2021. Excluding the California and Virginia runoff portfolios, U.S. gross combined loans receivable grew 24.2%.

Sequentially, gross combined loans receivable increased $42.9 million, or 5.6%, as markets continued to reopen and consumer demand increased. Geographically, U.S. and Canada grew sequentially by 2.5% and 6.9%, respectively, primarily driven by Canada POS Lending growth of $19.9 million, or 9.9% and Canada Direct Lending Revolving LOC growth of $18.4 million, or 5.8%. Gross combined loans receivable performance by product is described further in the following sections.

Results of Consolidated Operations

Condensed Consolidated Statements of Operations

(in thousands, unaudited)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2021

2020

Change $

Change %

 

2021

2020

Change $

Change %

Revenue

 

$ 187,693

 

$ 182,509

 

$ 5,184

 

2.8

%

 

$ 384,244

 

$ 463,315

 

($ 79,071)

 

(17.1)

%

Provision for losses

 

45,165

 

50,693

 

(5,528)

 

(10.9)

%

 

81,310

 

164,229

 

(82,919)

 

(50.5)

%

Net revenue

 

142,528

 

131,816

 

10,712

 

8.1

%

 

302,934

 

299,086

 

3,848

 

1.3

%

Advertising

 

7,043

 

5,750

 

1,293

 

22.5

%

 

15,127

 

17,969

 

(2,842)

 

(15.8)

%

Non-advertising costs of providing services

 

50,834

 

49,567

 

1,267

 

2.6

%

 

101,144

 

104,919

 

(3,775)

 

(3.6)

%

Total cost of providing services

 

57,877

 

55,317

 

2,560

 

4.6

%

 

116,271

 

122,888

 

(6,617)

 

(5.4)

%

Gross margin

 

84,651

 

76,499

 

8,152

 

10.7

%

 

186,663

 

176,198

 

10,465

 

5.9

%

Operating expense (income)

 

 

 

 

 

 

 

 

 

 

Corporate, district and other expenses

 

59,621

 

36,781

 

22,840

 

62.1

%

 

108,461

 

79,588

 

28,873

 

36.3

%

Interest expense

 

23,440

 

18,311

 

5,129

 

28.0

%

 

42,979

 

35,635

 

7,344

 

20.6

%

(Income) loss from equity method investment

 

(1,712)

 

(741)

 

(971)

 

#

 

(2,258)

 

877

 

(3,135)

 

#

Gain on equity method investment

 

(135,387)

 

 

(135,387)

 

#

 

(135,387)

 

 

(135,387)

 

#

Total operating (income) expense

 

(54,038)

 

54,351

 

(108,389)

 

#

 

13,795

 

116,100

 

(102,305)

 

(88.1)

%

Income from continuing operations before income taxes

 

138,689

 

22,148

 

116,541

 

#

 

172,868

 

60,098

 

112,770

 

#

Provision for income taxes

 

34,172

 

1,068

 

33,104

 

#

 

42,616

 

3,005

 

39,611

 

#

Net income from continuing operations

 

104,517

 

21,080

 

83,437

 

#

 

130,252

 

57,093

 

73,159

 

#

Net income from discontinued operations, net of tax

 

 

993

 

(993)

 

#

 

 

1,285

 

(1,285)

 

#

Net income

 

$ 104,517

 

$ 22,073

 

$ 82,444

 

#

 

$ 130,252

 

$ 58,378

 

$ 71,874

 

#

# – Variance greater than 100% or not meaningful

Reconciliation of Net Income from Continuing Operations and Diluted Earnings per Share to Adjusted Net Income and Adjusted Diluted Earnings per Share, non-GAAP measures

(in thousands, except per share data, unaudited)

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

2021

2020

Change $

Change %

 

2021

2020

Change $

Change %

Net income from continuing operations

 

$ 104,517

 

$ 21,080

 

$ 83,437

 

#

 

$ 130,252

 

$ 57,093

 

$ 73,159

 

#

Adjustments:

 

 

 

 

 

 

 

 

 

 

Restructuring costs (1)

 

5,763

 

 

 

 

 

5,763

 

 

 

 

Legal and other costs (2)

 

 

847

 

 

 

 

 

1,750

 

 

 

(Income) loss from equity method investment (3)

 

(1,712)

 

(741)

 

 

 

 

(2,258)

 

877

 

 

 

Gain from equity method investment (4)

 

(135,387)

 

 

 

 

 

(135,387)

 

 

 

 

Transaction costs (5)

 

3,181

 

91

 

 

 

 

6,341

 

337

 

 

 

Acquisition-related adjustments (6)

 

5,495

 

 

 

 

 

5,495

 

 

 

 

Share-based compensation (7)

 

3,467

 

3,310

 

 

 

 

6,150

 

6,504

 

 

 

Intangible asset amortization (8)

 

1,866

 

759

 

 

 

 

2,697

 

1,496

 

 

 

Canada GST adjustment (9)

 

 

2,160

 

 

 

 

 

2,160

 

 

 

Income tax valuations (10)

 

 

(3,472)

 

 

 

 

 

(3,472)

 

 

 

Impact of tax law changes (11)

 

 

 

 

 

 

 

(9,114)

 

 

 

Cumulative tax effect of adjustments (12)

 

30,204

 

(1,864)

 

 

 

 

28,469

 

(3,185)

 

 

 

Adjusted Net Income

 

$ 17,394

 

$ 22,170

 

($ 4,776)

 

(22)

%

 

$ 47,522

 

$ 54,446

 

($ 6,924)

 

(13)

%

 

 

 

 

 

 

 

 

 

 

 

Net income from continuing operations

 

$ 104,517

 

$ 21,080

 

 

 

 

$ 130,252

 

$ 57,093

 

 

 

Diluted Weighted Average Shares Outstanding

 

43,672

 

41,545

 

 

 

 

43,556

 

41,686

 

 

 

Diluted Earnings per Share from continuing operations

 

$ 2.39

 

$ 0.51

 

$ 1.88

 

#

 

$ 2.99

 

$ 1.37

 

$ 1.62

 

#

Per Share impact of adjustments to Net income from continuing operations

 

(1.99)

 

0.02

 

 

 

 

(1.90)

 

(0.06)

 

 

 

Adjusted Diluted Earnings per Share

 

$ 0.40

 

$ 0.53

 

($ 0.13)

 

(24.5)

%

 

$ 1.09

 

$ 1.31

 

($ 0.22)

 

(16.8)

%

Note: Footnotes follow Reconciliation of Net income table on the next page

Reconciliation of Net Income from Continuing Operations to EBITDA and Adjusted EBITDA, Non-GAAP Measures

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

(in thousands, unaudited)

 

2021

2020

Change $

Change %

 

2021

2020

Change $

Change %

Net income from continuing operations

 

$ 104,517

 

$ 21,080

 

$ 83,437

 

#

 

$ 130,252

 

$ 57,093

 

$ 73,159

 

#

Provision for income taxes

 

34,172

 

1,068

 

33,104

 

#

 

42,616

 

3,005

 

39,611

 

#

Interest expense

 

23,440

 

18,311

 

5,129

 

28.0

%

 

42,979

 

35,635

 

7,344

 

20.6

%

Depreciation and amortization

 

7,435

 

4,417

 

3,018

 

68.3

%

 

12,400

 

8,954

 

3,446

 

38.5

%

EBITDA

 

169,564

 

44,876

 

124,688

 

#

 

228,247

 

104,687

 

123,560

 

#

Restructuring costs (1)

 

5,763

 

 

 

 

 

5,763

 

 

 

 

Legal and other costs (2)

 

 

847

 

 

 

 

 

1,750

 

 

 

(Income) loss from equity method investment (3)

 

(1,712)

 

(741)

 

 

 

 

(2,258)

 

877

 

 

 

Gain from equity method investment (4)

 

(135,387)

 

 

 

 

 

(135,387)

 

 

 

 

Transaction costs (5)

 

3,181

 

91

 

 

 

 

6,341

 

337

 

 

 

Acquisition-related adjustments (6)

 

5,495

 

 

 

 

 

5,495

 

 

 

 

Share-based compensation (7)

 

3,467

 

3,310

 

 

 

 

6,150

 

6,504

 

 

 

Canada GST adjustment (9)

 

 

2,160

 

 

 

 

 

2,160

 

 

 

Other adjustments (13)

 

(69)

 

586

 

 

 

 

(274)

 

601

 

 

 

Adjusted EBITDA

 

$ 50,302

 

$ 51,129

 

($ 827)

 

(1.6)

%

 

$ 114,077

 

$ 116,916

 

($ 2,839)

 

(2.4)

%

Adjusted EBITDA Margin

 

26.8

%

28.0

%

 

 

 

29.7

%

25.2

%

 

 

# – Change greater than 100% or not meaningful

Contacts

Investor Relations:

Roger Dean

Executive Vice President, Chief Financial Officer and Acting Chief Accounting Officer

Phone: 844-200-0342

Email: IR@curo.com

Or

Financial Profiles, Inc.

Curo@finprofiles.com

Read full story here

error: Content is protected !!