Invitation Homes Reports Second Quarter 2021 Results
DALLAS–(BUSINESS WIRE)–Invitation Homes Inc. (NYSE: INVH) (“Invitation Homes” or the “Company”), the nation’s premier single-family home leasing company, today announced its Q2 2021 financial and operating results.
Second Quarter 2021 Highlights
- Year over year, total revenues increased 9.3% to $492 million, property operating and maintenance costs increased 5.0% to $175 million, net income available to common stockholders increased 40.8% to $60 million, and net income per diluted common share increased 36.0% to $0.11.
- Year over year, Core FFO per share increased 14.4% to $0.37, and AFFO per share increased 16.9% to $0.32.
- Same Store NOI grew 8.4% year over year on 5.9% Same Store Core revenue growth and 0.9% Same Store Core operating expenses growth.
- Same Store average occupancy was 98.3%, up 80 basis points year over year.
- Same Store new lease rent growth of 13.8% and Same Store renewal rent growth of 5.8% drove Same Store blended rent growth of 8.0%, up 470 basis points year over year.
- Revenue collections were approximately 99% of the Company’s historical average collection rate.
- Acquisitions by the Company and the Company’s joint ventures totaled 879 homes for $337 million while dispositions totaled 218 homes for $73 million.
- As previously announced in May 2021, the Company issued and sold $300 million of privately placed senior unsecured notes at a weighted average coupon of 2.82%. Proceeds were primarily used to voluntarily prepay the highest-cost classes of various securitizations due to reach final maturity between December 2024 and January 2026.
- Subsequent to quarter end, as previously announced, the Company gave notice of its intent to settle conversions of its 3.5% convertible notes due January 15, 2022 (the “2022 Convertible Notes”), with common stock.
- Subsequent to quarter end, as previously announced, the Company and PulteGroup Inc., the nation’s third largest homebuilder, have formed an innovative strategic relationship in which Invitation Homes expects to purchase approximately 7,500 new homes over the next five years that PulteGroup will design and build expressly for this purpose.
- Subsequent to quarter end and in conjunction with this release, the Company is raising its full year 2021 guidance for Same Store Core Revenue growth by 50 basis points at the midpoint to 5.5%, and Same Store NOI growth by 100 basis points at the midpoint to 7.0%. The Company is also raising its full year 2021 guidance for Core FFO per share and AFFO per share by $0.02 at the midpoint to $1.44 and $1.24, respectively.
President & Chief Executive Officer Dallas Tanner comments:
“Invitation Homes had a strong second quarter, driven by solid execution from our teams, our commitment to an outstanding resident experience, and positive market fundamentals. With notable year over year new lease and renewal rent growth, along with high occupancy, we remain focused on realizing prudent growth and enhanced efficiencies in the second half of the year. We believe our people, locations, scale, and service are second to none, and that the long-term demographic trends and our best-in-class platform have together created a long runway for outsized NOI and Core FFO growth.”
Financial Results
Net Income, FFO, Core FFO, and AFFO Per Share — Diluted |
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||
|
|
Q2 2021 |
|
Q2 2020 |
|
YTD 2021 |
|
YTD 2020 |
|
||||||||
Net income (1) |
|
$ |
0.11 |
|
|
$ |
0.08 |
|
|
$ |
0.21 |
|
|
$ |
0.17 |
|
|
FFO (1) |
|
0.32 |
|
|
0.30 |
|
|
0.65 |
|
|
0.62 |
|
|
||||
Core FFO (2) |
|
0.37 |
|
|
0.32 |
|
|
0.73 |
|
|
0.66 |
|
|
||||
AFFO (2) |
|
0.32 |
|
|
0.27 |
|
|
0.63 |
|
|
0.57 |
|
|
||||
|
|
|
|
|
|
|
|
|
|
(1) |
In accordance with GAAP and Nareit guidelines, net income per share and FFO per share are calculated as if the 3.5% Convertible Notes due January 15, 2022 (the “2022 Convertible Notes”), were converted to common shares at the beginning of each relevant period in 2020 and 2021, unless such treatment is anti-dilutive to net income per share or FFO per share. See “Reconciliation of FFO, Core FFO, and AFFO,” footnote (1), for more detail on the treatment of convertible notes in each specific period presented in the table. |
(2) |
Core FFO and AFFO per share reflect the 2022 Convertible Notes in the form in which they were outstanding during each period. See “Reconciliation of FFO, Core FFO, and AFFO,” footnote (2), for more detail on the treatment of convertible notes in each specific period presented in the table. |
Net Income
Net income per share in the second quarter of 2021 was $0.11, compared to net income per share of $0.08 in the second quarter of 2020. Total revenues and total property operating and maintenance expenses in the second quarter of 2021 were $492 million and $175 million, respectively, compared to $450 million and $167 million, respectively, in the second quarter of 2020.
Net income per share in YTD 2021 was $0.21, compared to net income per share of $0.17 in YTD 2020. Total revenues and total property operating and maintenance expenses in YTD 2021 were $967 million and $344 million, respectively, compared to $900 million and $334 million, respectively, in YTD 2020.
Core FFO
Year over year, Core FFO per share in the second quarter of 2021 increased 14.4% to $0.37, primarily due to NOI growth and interest expense savings.
Year over year, Core FFO per share in YTD 2021 increased 9.3% to $0.73, primarily due to NOI growth and interest expense savings.
AFFO
Year over year, AFFO per share in the second quarter of 2021 increased 16.9% to $0.32, primarily due to the increase in Core FFO per share described above.
Year over year, AFFO per share in YTD 2021 increased 11.7% to $0.63, primarily due to the increase in Core FFO per share described above.
Operating Results
Same Store Operating Results Snapshot |
|||||||||||||
|
|
|
|
|
|
|
|
|
|
||||
Number of homes in Same Store portfolio: |
|
72,658 |
|
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
||||
|
|
Q2 2021 |
|
Q2 2020 |
|
YTD 2021 |
|
YTD 2020 |
|
||||
Core revenue growth (year over year) |
|
5.9 |
% |
|
|
|
4.0 |
% |
|
|
|
||
Core operating expense growth (year over year) |
|
0.9 |
% |
|
|
|
(0.7) |
% |
|
|
|
||
NOI growth (year over year) |
|
8.4 |
% |
|
|
|
6.4 |
% |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
||||
Average occupancy |
|
98.3 |
% |
|
97.5 |
% |
|
98.4 |
% |
|
97.1 |
% |
|
Bad debt % of gross rental revenues (1) |
|
1.8 |
% |
|
1.8 |
% |
|
2.0 |
% |
|
1.1 |
% |
|
Turnover rate |
|
6.7 |
% |
|
7.0 |
% |
|
12.0 |
% |
|
13.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||
Rental rate growth (lease-over-lease): |
|
|
|
|
|
|
|
|
|
||||
Renewals |
|
5.8 |
% |
|
3.5 |
% |
|
5.1 |
% |
|
3.8 |
% |
|
New leases |
|
13.8 |
% |
|
2.7 |
% |
|
11.1 |
% |
|
2.3 |
% |
|
Blended |
|
8.0 |
% |
|
3.3 |
% |
|
6.8 |
% |
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Invitation Homes reserves residents’ accounts receivables balances that are aged greater than 30 days as bad debt, under the rationale that a resident’s security deposit should cover approximately the first 30 days of receivables. For all resident receivables balances aged greater than 30 days, the amount reserved as bad debt is 100% of outstanding receivables from the resident, less the amount of the resident’s security deposit on hand. For the purpose of determining age of receivables, charges are considered to be due based on the terms of the original lease, not based on a payment plan if one is in place. All rental revenues and other property income, in both total portfolio and Same Store portfolio presentations, are reflected net of bad debt. |
Revenue Collections Update |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
Q2 2021 |
|
Q1 2021 |
|
Q4 2020 |
|
Q3 2020 |
|
Pre-COVID |
|
|||||
Revenues collected % of revenues due: (1) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Revenues collected in same month billed |
|
92 |
% |
|
91 |
% |
|
91 |
% |
|
92 |
% |
|
96 |
% |
|
Late collections of prior month billings |
|
6 |
% |
|
6 |
% |
|
5 |
% |
|
5 |
% |
|
3 |
% |
|
Total collections |
|
98 |
% |
|
97 |
% |
|
96 |
% |
|
97 |
% |
|
99 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes both rental revenues and other property income. Rent is considered to be due based on the terms of the original lease, not based on a payment plan if one is in place. Security deposits retained to offset rents due are not included as revenue collected. See “Same Store Operating Results Snapshot,” footnote (1), for detail on the Company’s bad debt policy. |
(2) |
Represents the period from October 2019 to March 2020. |
Q2 2021 Earnings Release and Supplemental Information – page
Same Store NOI
For the Same Store portfolio of 72,658 homes, second quarter 2021 Same Store NOI increased 8.4% year over year on Same Store Core revenue growth of 5.9% and Same Store Core operating expenses growth of 0.9%.
YTD 2021 Same Store NOI increased 6.4% year over year on Same Store Core revenue growth of 4.0% and a 0.7% decrease in Same Store Core operating expense.
Same Store Core Revenues
Second quarter 2021 Same Store Core revenue growth of 5.9% year over year was driven by a 3.9% increase in average monthly rent, an 80 basis point increase in average occupancy to 98.3%, and a 48.4% increase in Other income, net of resident recoveries. Bad debt as a percentage of gross rental revenues in Q2 2021 was in line with Q2 2020.
YTD 2021 Same Store Core revenue growth of 4.0% year over year was driven by a 3.7% increase in average monthly rent and a 130 basis point increase in average occupancy to 98.4%. As a result of the increases in average monthly rent and average occupancy, Same Store rental revenues increased 5.1% year over year on a gross basis before bad debt. Bad debt increased from 1.1% of gross rental revenues in YTD 2020 to 2.0% of gross rental revenues in YTD 2021, which was a 97 basis point drag on Same Store Core revenue growth, all else equal.
Same Store Core Operating Expenses
Second quarter 2021 Same Store Core operating expenses increased 0.9% year over year, driven by a 2.0% increase in Same Store fixed expenses, partially offset by a 1.1% decline in Same Store controllable expenses, net of resident recoveries.
YTD 2021 Same Store Core operating expenses decreased 0.7% year over year, driven by a 6.1% decline in Same Store controllable expenses, net of resident recoveries, partially offset by a 2.4% increase in Same Store fixed expenses.
Investment Management Activity
Second quarter 2021 acquisitions totaled 879 homes for $337 million through multiple acquisition channels. This included 494 wholly owned homes for $195 million and 385 homes for $142 million in the Company’s unconsolidated joint venture with Rockpoint Group (the “Rockpoint JV”). Invitation Homes owns 20% of the Rockpoint JV, which owned a total of 820 homes as of June 30, 2021.
Dispositions in the second quarter of 2021 included 212 wholly owned homes for gross proceeds of $71 million and 6 homes for gross proceeds of $2 million in the Company’s unconsolidated joint venture with the Federal National Mortgage Association (the “FNMA JV”).
Year to date through June 30, 2021, the Company acquired 1,575 homes for $569 million, including 895 wholly owned homes for $333 million and 680 homes for $236 million in the Rockpoint JV. The Company also sold 483 homes for $155 million, including 460 wholly owned homes for $146 million and 23 homes for $8 million in the FNMA JV.
Subsequent to quarter end in July, the Company and PulteGroup Inc., the nation’s third largest homebuilder, announced they have formed an innovative strategic relationship. As part of their agreement, Invitation Homes expects to purchase approximately 7,500 new homes over the next five years that PulteGroup will design and build expressly for this purpose. The companies have identified the first 1,000 homes across seven communities to be built in select markets within Florida, Georgia, Southern California, North Carolina and Texas.
Balance Sheet and Capital Markets Activity
As of June 30, 2021, the Company had $1,126 million in available liquidity through a combination of unrestricted cash and undrawn capacity on its revolving credit facility. The Company’s total indebtedness as of June 30, 2021, was $8,059 million, consisting of $4,914 million of secured debt and $3,145 million of unsecured debt.
As previously announced, in May 2021, the Company issued and sold $300 million of privately placed fixed rate senior unsecured notes (the “Unsecured Notes”) at a weighted average coupon of 2.82%. The Unsecured Notes are comprised of two tranches: a $150 million 7-year tranche with a coupon of 2.46% maturing in 2028, and a $150 million 15-year tranche with a coupon of 3.18% maturing in 2036. Proceeds were used to voluntarily prepay the highest-cost classes of various securitizations due to reach final maturity between December 2024 and January 2026. The private placement jumpstarted the diversification of the balance sheet toward more unsecured debt and improved the laddering of maturity schedule.
In July 2021, the Company gave notice of its intent to settle conversions of its 3.5% convertible notes due January 15, 2022 (the “2022 Convertible Notes”), with common stock. For holders electing conversion on or before January 15, 2022, the 2022 Convertible Notes will be exchanged for common stock according to a conversion ratio that is fixed other than for adjustments related to dividends paid to common stockholders and other potential transactions. Based on the June 30, 2021, conversion ratio of 43.9448 shares per $1,000 principal amount of the 2022 Convertible Notes, settlement of the $345 million (par value) of the 2022 Convertible Notes would result in the issuance of approximately 15 million common shares and a reduction in cash interest expense of approximately $12 million on an annualized basis. On a pro forma basis, whereby net debt is reduced for the impact of the conversion of 2022 Convertible Notes, Net Debt / Trailing Twelve Months Adjusted EBITDAre at June 30, 2021, would have been 6.7x, down from 7.0x on an as-reported basis and from 7.3x at the end of 2020 on an as-reported basis, with no debt reaching final maturity until December 2024. As of July 28, 2021, $177 million of principal was converted into approximately 8 million shares of common stock at the election of the note holders.
Dividend
As previously announced on July 23, 2021, the Company’s Board of Directors declared a quarterly cash dividend of $0.17 per share of common stock. The dividend will be paid on or before August 27, 2021, to stockholders of record as of the close of business on August 10, 2021.
FY 2021 Guidance Update
FY 2021 Guidance |
|||||
|
|
Current |
|
Previous |
|
|
|
FY 2021 |
|
FY 2021 |
|
|
|
Guidance |
|
Guidance |
|
Core FFO per share — diluted |
|
$1.40 – $1.48 |
|
$1.38 – $1.46 |
|
AFFO per share — diluted |
|
$1.20 – $1.28 |
|
$1.18 – $1.26 |
|
|
|
|
|
|
|
Same Store Core revenue growth |
|
5.0% – 6.0% |
|
4.5% – 5.5% |
|
Same Store Core operating expense growth |
|
2.5% – 3.5% |
|
2.5% – 3.5% |
|
Same Store NOI growth |
|
6.5% – 7.5% |
|
5.5% – 6.5% |
|
|
|
|
|
|
Note: The Company does not provide guidance for the most comparable GAAP financial measures of net income (loss), total revenues, and property operating and maintenance expense, or a reconciliation of the forward-looking non-GAAP financial measures of Core FFO per share, AFFO per share, Same Store Core revenue growth, Same Store Core operating expense growth, and Same Store NOI growth to the comparable GAAP financial measures because it is unable to reasonably predict certain items contained in the GAAP measures, including non-recurring and infrequent items that are not indicative of the Company’s ongoing operations. Such items include, but are not limited to, impairment on depreciated real estate assets, net (gain)/loss on sale of previously depreciated real estate assets, share-based compensation, casualty loss, non-Same Store revenues, and non-Same Store operating expenses. These items are uncertain, depend on various factors, and could have a material impact on our GAAP results for the guidance period.
Earnings Conference Call Information
Invitation Homes has scheduled a conference call at 11:00 a.m. Eastern Time on July 29, 2021, to discuss results for the second quarter of 2021. The domestic dial-in number is 1-888-317-6003, and the international dial-in number is 1-412-317-6061. The passcode is 2915574. An audio webcast may be accessed at www.invh.com. A replay of the call will be available through August 29, 2021, and can be accessed by calling 1-877-344-7529 (domestic) or 1-412-317-0088 (international) and using the replay passcode 10157679, or by using the link at www.invh.com.
Supplemental Information
The full text of the Earnings Release and Supplemental Information referenced in this release are available on Invitation Homes’ Investor Relations website at www.invh.com.
Glossary & Reconciliations of Non-GAAP Financial and Other Operating Measures
Financial and operating measures found in the Earnings Release and Supplemental Information include certain measures used by Invitation Homes management that are measures not defined under accounting principles generally accepted in the United States (“GAAP”). These measures are defined herein and, as applicable, reconciled to the most comparable GAAP measures.
About Invitation Homes
Invitation Homes is the nation’s premier single-family home leasing company, meeting changing lifestyle demands by providing access to high-quality, updated homes with valued features such as close proximity to jobs and access to good schools. The company’s mission, “Together with you, we make a house a home,” reflects its commitment to providing homes where individuals and families can thrive and high-touch service that continuously enhances residents’ living experiences.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which include, but are not limited to, statements related to the Company’s expectations regarding the performance of the Company’s business, its financial results, its liquidity and capital resources, and other non-historical statements. In some cases, you can identify these forward-looking statements by the use of words such as “outlook,” “guidance,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including, among others, risks inherent to the single-family rental industry and the Company’s business model, macroeconomic factors beyond the Company’s control, competition in identifying and acquiring properties, competition in the leasing market for quality residents, increasing property taxes, homeowners’ association (“HOA”) fees, and insurance costs, the Company’s dependence on third parties for key services, risks related to the evaluation of properties, poor resident selection and defaults and non-renewals by the Company’s residents, performance of the Company’s information technology systems, risks related to the Company’s indebtedness, and risks related to the potential negative impact of the ongoing COVID-19 pandemic on the Company’s financial condition, results of operations, cash flows, business, associates, and residents. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. Moreover, many of these factors have been heightened as a result of the ongoing and numerous adverse impacts of COVID-19. The Company believes these factors include, but are not limited to, those described under Part I. Item 1A. “Risk Factors” of the Annual Report on Form 10-K for the fiscal year ended December 31, 2020, filed with the Securities and Exchange Commission (the “SEC”), as such factors may be updated from time to time in the Company’s periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in the Company’s other periodic filings. The forward-looking statements speak only as of the date of this press release, and the Company expressly disclaims any obligation or undertaking to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except to the extent otherwise required by law.
Consolidated Balance Sheets |
|||||||||
($ in thousands, except shares and per share data) |
|
|
|
|
|
||||
|
|
|
|
|
|
||||
|
|
June 30, 2021 |
|
December 31, 2020 |
|
||||
|
|
(unaudited) |
|
|
|
||||
Assets: |
|
|
|
|
|
||||
Investments in single-family residential properties, net |
|
$ |
16,333,324 |
|
|
$ |
16,288,693 |
|
|
Cash and cash equivalents |
|
126,168 |
|
|
213,422 |
|
|
||
Restricted cash |
|
241,976 |
|
|
198,346 |
|
|
||
Goodwill |
|
258,207 |
|
|
258,207 |
|
|
||
Investments in unconsolidated joint ventures |
|
77,523 |
|
|
69,267 |
|
|
||
Other assets, net |
|
447,413 |
|
|
478,287 |
|
|
||
Total assets |
|
$ |
17,484,611 |
|
|
$ |
17,506,222 |
|
|
|
|
|
|
|
|
||||
Liabilities: |
|
|
|
|
|
||||
Mortgage loans, net |
|
$ |
4,498,289 |
|
|
$ |
4,820,098 |
|
|
Secured term loan, net |
|
401,204 |
|
|
401,095 |
|
|
||
Unsecured notes, net |
|
298,399 |
|
|
— |
|
|
||
Term loan facility, net |
|
2,474,495 |
|
|
2,470,907 |
|
|
||
Revolving facility |
|
— |
|
|
— |
|
|
||
Convertible senior notes, net |
|
342,050 |
|
|
339,404 |
|
|
||
Accounts payable and accrued expenses |
|
217,394 |
|
|
149,299 |
|
|
||
Resident security deposits |
|
162,225 |
|
|
157,936 |
|
|
||
Other liabilities |
|
470,879 |
|
|
611,410 |
|
|
||
Total liabilities |
|
8,864,935 |
|
|
8,950,149 |
|
|
||
|
|
|
|
|
|
||||
Equity: |
|
|
|
|
|
||||
Stockholders’ equity |
|
|
|
|
|
||||
Preferred stock, $0.01 par value per share, 900,000,000 shares authorized, none outstanding as of June 30, 2021 and December 31, 2020 |
|
— |
|
|
— |
|
|
||
Common stock, $0.01 par value per share, 9,000,000,000 shares authorized, 568,718,544 and 567,117,666 outstanding as of June 30, 2021 and December 31, 2020, respectively |
|
5,687 |
|
|
5,671 |
|
|
||
Additional paid-in capital |
|
9,725,480 |
|
|
9,707,258 |
|
|
||
Accumulated deficit |
|
(737,444 |
) |
|
(661,162 |
) |
|
||
Accumulated other comprehensive loss |
|
(413,684 |
) |
|
(546,942 |
) |
|
||
Total stockholders’ equity |
|
8,580,039 |
|
|
8,504,825 |
|
|
||
Non-controlling interests |
|
39,637 |
|
|
51,248 |
|
|
||
Total equity |
|
8,619,676 |
|
|
8,556,073 |
|
|
||
Total liabilities and equity |
|
$ |
17,484,611 |
|
|
$ |
17,506,222 |
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
Consolidated Statements of Operations |
|
|||||||||||||||
($ in thousands, except shares and per share amounts) (unaudited) |
|
|||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||
|
Q2 2021 |
|
Q2 2020 |
|
YTD 2021 |
|
YTD 2020 |
|
||||||||
|
|
|
|
|
|
|
|
|
||||||||
Revenues: |
|
|
|
|
|
|
|
|
||||||||
Rental revenues |
$ |
449,113 |
|
|
$ |
419,201 |
|
|
$ |
887,246 |
|
|
$ |
833,667 |
|
|
Other property income |
41,505 |
|
|
30,554 |
|
|
77,826 |
|
|
65,877 |
|
|
||||
Joint venture management fees |
1,015 |
|
|
— |
|
|
1,786 |
|
|
— |
|
|
||||
Total revenues |
491,633 |
|
|
449,755 |
|
|
966,858 |
|
|
899,544 |
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Expenses: |
|
|
|
|
|
|
|
|
||||||||
Property operating and maintenance |
175,422 |
|
|
167,002 |
|
|
343,795 |
|
|
333,918 |
|
|
||||
Property management expense |
17,696 |
|
|
14,529 |
|
|
33,538 |
|
|
28,901 |
|
|
||||
General and administrative |
19,828 |
|
|
14,426 |
|
|
36,778 |
|
|
28,654 |
|
|
||||
Interest expense |
80,764 |
|
|
86,071 |
|
|
164,170 |
|
|
170,828 |
|
|
||||
Depreciation and amortization |
145,280 |
|
|
137,266 |
|
|
289,781 |
|
|
272,293 |
|
|
||||
Impairment and other |
980 |
|
|
(180 |
) |
|
1,336 |
|
|
2,947 |
|
|
||||
Total expenses |
439,970 |
|
|
419,114 |
|
|
869,398 |
|
|
837,541 |
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Gains (losses) on investments in equity securities, net |
(7,002 |
) |
|
— |
|
|
(10,142 |
) |
|
34 |
|
|
||||
Other, net |
(1,903 |
) |
|
1,370 |
|
|
(1,673 |
) |
|
5,050 |
|
|
||||
Gain on sale of property, net of tax |
17,919 |
|
|
11,167 |
|
|
32,403 |
|
|
26,367 |
|
|
||||
Income from investments in unconsolidated joint ventures |
11 |
|
|
— |
|
|
362 |
|
|
— |
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income |
60,688 |
|
|
43,178 |
|
|
118,410 |
|
|
93,454 |
|
|
||||
Net income attributable to non-controlling interests |
(350 |
) |
|
(275 |
) |
|
(705 |
) |
|
(595 |
) |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income attributable to common stockholders |
60,338 |
|
|
42,903 |
|
|
117,705 |
|
|
92,859 |
|
|
||||
Net income available to participating securities |
(96 |
) |
|
(119 |
) |
|
(191 |
) |
|
(221 |
) |
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income available to common stockholders — basic and diluted |
$ |
60,242 |
|
|
$ |
42,784 |
|
|
$ |
117,514 |
|
|
$ |
92,638 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Weighted average common shares outstanding — basic |
567,931,472 |
|
|
548,811,968 |
|
|
567,655,034 |
|
|
545,680,740 |
|
|
||||
Weighted average common shares outstanding — diluted |
569,283,166 |
|
|
549,920,213 |
|
|
569,056,182 |
|
|
546,836,809 |
|
|
||||
|
|
|
|
|
|
|
|
|
||||||||
Net income per common share — basic |
$ |
0.11 |
|
|
$ |
0.08 |
|
|
$ |
0.21 |
|
|
$ |
0.17 |
|
|
Net income per common share — diluted |
$ |
0.11 |
|
|
$ |
0.08 |
|
|
$ |
0.21 |
|
|
$ |
0.17 |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share |
$ |
0.17 |
|
|
$ |
0.15 |
|
|
$ |
0.34 |
|
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
Contacts
Investor Relations Contact
Scott McLaughlin
Phone: 844.456.INVH (4684)
Email: IR@InvitationHomes.com
Media Relations Contact
Kristi DesJarlais
Phone: 972.421.3587
Email: Media@InvitationHomes.com