Brown-Forman Delivers Strong First Quarter 2022 Results

LOUISVILLE, Ky.–(BUSINESS WIRE)–Brown-Forman Corporation (NYSE: BFA, BFB) reported financial results for its first quarter of fiscal 2022 with net sales of $906 million increasing 20%1 (+18% on an underlying basis2) compared to the same prior-year period. In the quarter, operating income decreased 25% to $289 million (+15% on an underlying basis) and diluted earnings per share declined 41% to $0.40 due to the gain from the sale of the Canadian Mist, Early Times, and Collingwood brands in the prior year.

Brown-Formanā€™s President and Chief Executive Officer Lawson Whiting stated, ā€œBrown-Forman delivered a strong start to fiscal 2022. These results were driven by the strength of our portfolio, which benefited from the re-opening of the on-premise, sustained at-home consumption, and continued premiumization trends.ā€ He added, ā€œWhile we are optimistic the operating environment will continue to improve, we are closely monitoring the potential volatility associated with the evolving pandemic and continued supply chain disruptions. Backed by the strength of our brands and our people, we are confident in our ability to manage our business for the long term.ā€

First Quarter of Fiscal 2022 Highlights

  • Net sales grew 20% (+18% underlying)

    • Strong growth across all geographic clusters and the Travel Retail3 channel
    • Jack Danielā€™s family of brands net sales grew 20% (+16% underlying)
    • Premium bourbons grew net sales 34% (+36% underlying)
    • The tequila portfolio grew net sales 32% (+23% underlying)
  • Advertising increased 46% (+44% underlying) as the company supported brand momentum
  • The company generated strong free cash flow2 of $171 million

First Quarter of Fiscal 2022 Brand Reported Results

  • Jack Danielā€™s family of brands net sales growth was propelled by Jack Danielā€™s Tennessee Whiskey which benefited from higher volumes globally and favorable channel mix in the United States related to the on-premise reopening.
  • Jack Danielā€™s Tennessee Appleā€™s net sales growth was fueled by the ongoing international launch.
  • Premium bourbons, led by Woodford Reserve and Old Forester, maintained double-digit net sales growth driven by strong volumetric gains in the United States.
  • The tequila portfolio was led by double-digit net sales growth for Herradura and el Jimador. In particular, Herradura benefited from resurgent demand in Mexico following disruption in the prior-year period. These gains were partially offset by lower volumes of New Mix in Mexico reflecting a difficult comparison to the same prior-year period when volume and shelf space benefited from a temporary supply chain disruption in the beer industry.

First Quarter of Fiscal 2022 Market Reported Results

  • Strong net sales growth in the United States3 was primarily driven by double-digit growth from Jack Danielā€™s Tennessee Whiskey, premium bourbons, and tequilas. Jack Danielā€™s Tennessee Whiskey benefited from higher volumes and favorable channel mix shift to the on-premise channel.
  • Developed international3 markets maintained double-digit net sales growth driven by broad-based growth led by Germany, France, Korea, and Spain.
  • Emerging markets3 returned to double-digit net sales growth propelled by volume gains across most markets, partially offset by declines throughout most countries in Southeast Asia.
  • Net sales in Travel Retail3 increased primarily due to a favorable comparison to the same prior-year period, which was impacted by significant disruption due to COVID-19 travel bans and restrictions.

First Quarter of Fiscal 2022 Other P&L Items

  • Company-wide price/mix increased 19% reflecting the favorable impact of faster growth from our higher-priced brands and favorable mix shift to the on-premise channel. Volumetric growth across the portfolio was offset by the decline in New Mix, resulting in a 1% volume decline in total.
  • Gross profit increased 19% (+17% underlying), while gross margin contracted 70 basis points to 61% driven by higher input costs related to agave and the impact of supply chain constraints, partially offset by the favorable shift in portfolio mix towards higher-margin brands and channels.
  • The companyā€™s investment in advertising increased 46% (+44% underlying) driven by higher spend to support the international launch of Jack Danielā€™s Tennessee Apple, increased spend for Woodford Reserve compared to the same prior-year period partially due to the timing of the Kentucky Derby, and cycling a substantial reduction in promotional activity during the same period last year due to COVID-19.
  • Selling, general and administrative expenses increased 14% (+11% underlying) reflecting the timing of higher compensation-related expenses, an increase in non-income tax reserves, and cycling against lower discretionary spend in the prior-year period.
  • Operating income decreased 25% (+15% underlying), while diluted earnings per share decreased 41% to $0.40.

    • Prior-year earnings per share included a $0.19 per share benefit from the gain on the sale of the Early Times, Canadian Mist, and Collingwood brands.

First Quarter of Fiscal 2022 Financial Stewardship

  • On July 22, 2021, the Brown-Forman Board of Directors declared a regular quarterly cash dividend of $0.1795 per share on the Class A and Class B common stock. The quarterly cash dividend is payable on October 1, 2021, to stockholders of record on September 3, 2021. Brown-Forman has paid regular quarterly cash dividends for 77 consecutive years and has increased the regular dividend for 37 consecutive years.

Fiscal 2022 Outlook

  • Due to the volatility and uncertainty that continues to exist in the operating environment, including recent COVID-19 trends and global supply chain disruptions, we have revised some of our expectations for fiscal 2022. Currently, we are managing through the impact of global supply chain disruptions, including glass supply, and have deployed a number of risk mitigation strategies to address the various constraints on our business. While we expect these disruptions to persist throughout the fiscal year, we believe the impact will become less significant in the second half of the year.
  • We expect a more significant unfavorable impact from supply chain disruptions and higher input costs related to agave, transportation costs, and commodity prices to negatively impact our gross margin. As a result of these factors, we expect gross margin to be flat, or slightly down, for the full year versus the slight improvement originally expected.
  • Despite these challenges, we still anticipate mid-single digit growth in underlying net sales, underlying operating expenses, and underlying operating income for fiscal 2022.
  • As a result of these factors coupled with unusual comparisons to last year, we expect the seasonality of our results to be volatile during the year.
  • We expect our effective tax rate to be in the range of about 22-23%.

Conference Call Details

Brown-Forman will host a conference call to discuss these results at 10:00 a.m. (EDT) today. All interested parties in the United States are invited to join the conference call by dialing 833-962-1472 and asking for the Brown-Forman call. International callers should dial +1-442-268-1255. The company suggests that participants dial in ten minutes in advance of the 10:00 a.m. (EDT) start of the conference call. A live audio broadcast of the conference call, and the accompanying presentation slides, will also be available via Brown-Formanā€™s Internet website, http://www.brown-forman.com/, through a link to ā€œInvestors/Events & Presentations.ā€ A digital audio recording of the conference call and the presentation slides will also be posted on the website and will be available for at least 30 days following the conference call.

For over 150 years, Brown-Forman Corporation has enriched the experience of life by responsibly building fine quality beverage alcohol brands, including Jack Danielā€™s Tennessee Whiskey, Jack Danielā€™s Tennessee RTDs, Jack Danielā€™s Tennessee Honey, Jack Danielā€™s Tennessee Fire, Jack Danielā€™s Tennessee Apple, Gentleman Jack, Jack Danielā€™s Single Barrel, Woodford Reserve, Old Forester, Coopersā€™ Craft, GlenDronach, Benriach, Glenglassaugh, Slane, Herradura, el Jimador, New Mix, Korbel, Sonoma-Cutrer, Finlandia, Chambord, and Fords Gin. Brown-Formanā€™s brands are supported by approximately 4,700 employees and sold in more than 170 countries worldwide. For more information about the company, please visit http://www.brown-forman.com/.

Important Information on Forward-Looking Statements:

This press release contains statements, estimates, and projections that are ā€œforward-looking statementsā€ as defined under U.S. federal securities laws. Words such as ā€œaim,ā€ ā€œanticipate,ā€ ā€œaspire,ā€ ā€œbelieve,ā€ ā€œcan,ā€ ā€œcontinue,ā€ ā€œcould,ā€ ā€œenvision,ā€ ā€œestimate,ā€ ā€œexpect,ā€ ā€œexpectation,ā€ ā€œintend,ā€ ā€œmay,ā€ ā€œmight,ā€ ā€œplan,ā€ ā€œpotential,ā€ ā€œproject,ā€ ā€œpursue,ā€ ā€œsee,ā€ ā€œseek,ā€ ā€œshould,ā€ ā€œwill,ā€ ā€œwould,ā€ and similar words indicate forward-looking statements, which speak only as of the date we make them. Except as required by law, we do not intend to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. By their nature, forward-looking statements involve risks, uncertainties, and other factors (many beyond our control) that could cause our actual results to differ materially from our historical experience or from our current expectations or projections. These risks and uncertainties include, but are not limited to:

  • Our substantial dependence upon the continued growth of the Jack Danielā€™s family of brands
  • Substantial competition from new entrants, consolidations by competitors and retailers, and other competitive activities, such as pricing actions (including price reductions, promotions, discounting, couponing, or free goods), marketing, category expansion, product introductions, or entry or expansion in our geographic markets or distribution networks
  • Route-to-consumer changes that affect the timing of our sales, temporarily disrupt the marketing or sale of our products, or result in higher fixed costs
  • Disruption of our distribution network or inventory fluctuations in our products by distributors, wholesalers, or retailers
  • Changes in consumer preferences, consumption, or purchase patterns ā€“ particularly away from larger producers in favor of small distilleries or local producers, or away from brown spirits, our premium products, or spirits generally, and our ability to anticipate or react to them; further legalization of marijuana; shifts in consumer purchase practices; bar, restaurant, travel, or other on-premise declines; shifts in demographic or health and wellness trends; or unfavorable consumer reaction to new products, line extensions, package changes, product reformulations, or other product innovation
  • Production facility, aging warehouse, or supply chain disruption
  • Imprecision in supply/demand forecasting
  • Higher costs, lower quality, or unavailability of energy, water, raw materials, product ingredients, or labor
  • Impact of health epidemics and pandemics, including the COVID-19 pandemic, and the risk of the resulting negative economic impact and related governmental actions
  • Unfavorable global or regional economic conditions, particularly related to the COVID-19 pandemic, and related economic slowdowns or recessions, low consumer confidence, high unemployment, weak credit or capital markets, budget deficits, burdensome government debt, austerity measures, higher interest rates, higher taxes, political instability, higher inflation, deflation, lower returns on pension assets, or lower discount rates for pension obligations
  • Product recalls or other product liability claims, product tampering, contamination, or quality issues
  • Negative publicity related to our company, products, brands, marketing, executive leadership, employees, board of directors, family stockholders, operations, business performance, or prospects
  • Failure to attract or retain key executive or employee talent
  • Risks associated with acquisitions, dispositions, business partnerships, or investments ā€“ such as acquisition integration, termination difficulties or costs, or impairment in recorded value
  • Risks associated with being a U.S.-based company with a global business, including commercial, political, and financial risks; local labor policies and conditions; protectionist trade policies, or economic or trade sanctions, including additional retaliatory tariffs on American whiskeys and the effectiveness of our actions to mitigate the negative impact on our margins, sales, and distributors; compliance with local trade practices and other regulations; terrorism; and health pandemics
  • Failure to comply with anti-corruption laws, trade sanctions and restrictions, or similar laws or regulations
  • Fluctuations in foreign currency exchange rates, particularly a stronger U.S. dollar
  • Changes in laws, regulatory measures, or governmental policies ā€“ especially those that affect the production, importation, marketing, labeling, pricing, distribution, sale, or consumption of our beverage alcohol products
  • Tax rate changes (including excise, corporate, sales or value-added taxes, property taxes, payroll taxes, import and export duties, and tariffs) or changes in related reserves, changes in tax rules or accounting standards, and the unpredictability and suddenness with which they can occur
  • Decline in the social acceptability of beverage alcohol in significant markets
  • Significant additional labeling or warning requirements or limitations on availability of our beverage alcohol products
  • Counterfeiting and inadequate protection of our intellectual property rights
  • Significant legal disputes and proceedings, or government investigations
  • Cyber breach or failure or corruption of our key information technology systems or those of our suppliers, customers, or direct and indirect business partners, or failure to comply with personal data protection laws
  • Our status as a family ā€œcontrolled companyā€ under New York Stock Exchange rules, and our dual-class share structure

For further information on these and other risks, please refer to our public filings, including the ā€œRisk Factorsā€ section of our annual report on Form 10-K and quarterly reports on Form 10-Q filed with the Securities and Exchange Commission.

Ā 

Brown-Forman Corporation

Unaudited Consolidated Statements of Operations

For the Three Months Ended July 31, 2020 and 2021

(Dollars in millions, except per share amounts)

Ā 

Ā 

2020

Ā 

2021

Ā 

Change

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Net sales

$

753

Ā 

Ā 

$

906

Ā 

Ā 

20%

Cost of sales

288

Ā 

Ā 

353

Ā 

Ā 

23%

Gross profit

465

Ā 

Ā 

553

Ā 

Ā 

19%

Advertising expenses

62

Ā 

Ā 

90

Ā 

Ā 

46%

Selling, general, and administrative expenses

148

Ā 

Ā 

168

Ā 

Ā 

14%

Gain on sale of business

(127

)

Ā 

ā€”

Ā 

Ā 

Ā 

Other expense (income), net

(5

)

Ā 

6

Ā 

Ā 

Ā 

Operating income

387

Ā 

Ā 

289

Ā 

Ā 

(25%)

Non-operating postretirement expense

1

Ā 

Ā 

ā€”

Ā 

Ā 

Ā 

Interest expense, net

20

Ā 

Ā 

20

Ā 

Ā 

Ā 

Income before income taxes

366

Ā 

Ā 

269

Ā 

Ā 

(27%)

Income taxes

42

Ā 

Ā 

77

Ā 

Ā 

Ā 

Net income

$

324

Ā 

Ā 

$

192

Ā 

Ā 

(41%)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Earnings per share:

Ā 

Ā 

Ā 

Ā 

Ā 

Basic

$

0.68

Ā 

Ā 

$

0.40

Ā 

Ā 

(41%)

Diluted

$

0.67

Ā 

Ā 

$

0.40

Ā 

Ā 

(41%)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Gross margin

61.7

%

Ā 

61.0

%

Ā 

Ā 

Operating margin

51.4

%

Ā 

31.9

%

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Effective tax rate

11.6

%

Ā 

28.5

%

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Cash dividends paid per common share

$

0.1743

Ā 

Ā 

$

0.1795

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Shares (in thousands) used in the

Ā 

Ā 

Ā 

Ā 

Ā 

calculation of earnings per share

Ā 

Ā 

Ā 

Ā 

Ā 

Basic

478,327

Ā 

Ā 

478,793

Ā 

Ā 

Ā 

Diluted

480,429

Ā 

Ā 

480,718

Ā 

Ā 

Ā 

Ā 

Brown-Forman Corporation

Unaudited Condensed Consolidated Balance Sheets

(Dollars in millions)

Ā 

Ā 

April 30,

2021

Ā 

July 31,

2021

Assets:

Ā 

Ā 

Ā 

Cash and cash equivalents

$

1,150

Ā 

Ā 

$

1,172

Ā 

Accounts receivable, net

753

Ā 

Ā 

803

Ā 

Inventories

1,751

Ā 

Ā 

1,771

Ā 

Other current assets

263

Ā 

Ā 

246

Ā 

Total current assets

3,917

Ā 

Ā 

3,992

Ā 

Ā 

Ā 

Ā 

Ā 

Property, plant, and equipment, net

832

Ā 

Ā 

816

Ā 

Goodwill

779

Ā 

Ā 

778

Ā 

Other intangible assets

676

Ā 

Ā 

670

Ā 

Other assets

318

Ā 

Ā 

323

Ā 

Total assets

$

6,522

Ā 

Ā 

$

6,579

Ā 

Ā 

Ā 

Ā 

Ā 

Liabilities:

Ā 

Ā 

Ā 

Accounts payable and accrued expenses

$

679

Ā 

Ā 

$

631

Ā 

Dividends payable

ā€”

Ā 

Ā 

86

Ā 

Accrued income taxes

34

Ā 

Ā 

71

Ā 

Short-term borrowings

205

Ā 

Ā 

155

Ā 

Total current liabilities

918

Ā 

Ā 

943

Ā 

Ā 

Ā 

Ā 

Ā 

Long-term debt

2,354

Ā 

Ā 

2,346

Ā 

Deferred income taxes

169

Ā 

Ā 

191

Ā 

Accrued postretirement benefits

219

Ā 

Ā 

218

Ā 

Other liabilities

206

Ā 

Ā 

198

Ā 

Total liabilities

3,866

Ā 

Ā 

3,896

Ā 

Ā 

Ā 

Ā 

Ā 

Stockholdersā€™ equity

2,656

Ā 

Ā 

2,683

Ā 

Ā 

Ā 

Ā 

Ā 

Total liabilities and stockholdersā€™ equity

$

6,522

Ā 

Ā 

$

6,579

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Brown-Forman Corporation

Unaudited Condensed Consolidated Statements of Cash Flows

For the Three Months Ended July 31, 2020 and 2021

(Dollars in millions)

Ā 

Ā 

2020

Ā 

2021

Ā 

Ā 

Ā 

Ā 

Cash provided by operating activities

$

91

Ā 

Ā 

$

185

Ā 

Ā 

Ā 

Ā 

Ā 

Cash flows from investing activities:

Ā 

Ā 

Ā 

Proceeds from sale of business

177

Ā 

Ā 

ā€”

Ā 

Additions to property, plant, and equipment

(15

)

Ā 

(14

)

Other

ā€”

Ā 

Ā 

(1

)

Cash provided by (used for) investing activities

162

Ā 

Ā 

(15

)

Ā 

Ā 

Ā 

Ā 

Cash flows from financing activities:

Ā 

Ā 

Ā 

Net change in short-term borrowings

55

Ā 

Ā 

(50

)

Dividends paid

(83

)

Ā 

(86

)

Other

(9

)

Ā 

(5

)

Cash used for financing activities

(37

)

Ā 

(141

)

Ā 

Ā 

Ā 

Ā 

Effect of exchange rate changes on cash and cash equivalents

17

Ā 

Ā 

(7

)

Ā 

Ā 

Ā 

Ā 

Net increase (decrease) in cash and cash equivalents

233

Ā 

Ā 

22

Ā 

Ā 

Ā 

Ā 

Ā 

Cash and cash equivalents, beginning of period

675

Ā 

Ā 

1,150

Ā 

Ā 

Ā 

Ā 

Ā 

Cash and cash equivalents, end of period

$

908

Ā 

Ā 

$

1,172

Ā 

Ā 

Ā 

Ā 

Ā 

Schedule A

Ā 

Brown-Forman Corporation

Supplemental Statement of Operations Information (Unaudited)

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Three Months Ended

Ā 

Fiscal Year Ended

Ā 

Ā 

July 31, 2021

Ā 

April 30, 2021

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Reported change in net sales

Ā 

20%

Ā 

3%

Acquisitions and divestitures

Ā 

2%

Ā 

ā€”%

Foreign exchange

Ā 

ā€”%

Ā 

(1)%

Estimated net change in distributor inventories

Ā 

(4)%

Ā 

4%

Ā 

Ā 

Ā 

Ā 

Ā 

Underlying change in net sales2

Ā 

18%

Ā 

6%

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Reported change in gross profit

Ā 

19%

Ā 

(2)%

Acquisitions and divestitures

Ā 

1%

Ā 

1%

Foreign exchange

Ā 

ā€”%

Ā 

(1)%

Estimated net change in distributor inventories

Ā 

(4)%

Ā 

4%

Ā 

Ā 

Ā 

Ā 

Ā 

Underlying change in gross profit2

Ā 

17%

Ā 

3%

Ā 

Ā 

Ā 

Ā 

Ā 

Reported change in advertising expenses

Ā 

46%

Ā 

4%

Acquisitions and divestitures

Ā 

1%

Ā 

ā€”%

Foreign exchange

Ā 

(2)%

Ā 

(2)%

Ā 

Ā 

Ā 

Ā 

Ā 

Underlying change in advertising expenses2

Ā 

44%

Ā 

2%

Ā 

Ā 

Ā 

Ā 

Ā 

Reported change in SG&A

Ā 

14%

Ā 

4%

Acquisitions and divestitures

Ā 

ā€”%

Ā 

ā€”%

Foundation

Ā 

ā€”%

Ā 

(3)%

Foreign exchange

Ā 

(3)%

Ā 

(1)%

Ā 

Ā 

Ā 

Ā 

Ā 

Underlying change in SG&A2

Ā 

11%

Ā 

ā€”%

Ā 

Ā 

Ā 

Ā 

Ā 

Reported change in operating income

Ā 

(25)%

Ā 

7%

Acquisitions and divestitures

Ā 

39%

Ā 

(10)%

Foundation

Ā 

ā€”%

Ā 

2%

Impairment Charges

Ā 

2%

Ā 

(1)%

Foreign exchange

Ā 

6%

Ā 

(2)%

Estimated net change in distributor inventories

Ā 

(6)%

Ā 

9%

Ā 

Ā 

Ā 

Ā 

4

Underlying change in operating income2

Ā 

15%

Ā 

4%

Ā 

Ā 

Ā 

Ā 

Ā 

Note: Totals may differ due to rounding

Ā 

Ā 

Ā 

Ā 

See “Note 2 – Non-GAAP Financial Measures” for details on our use of Non-GAAP financial measures, how these measures are calculated and the reasons why we believe this information is useful to readers.

Schedule B

Ā 
Ā 

Brown-Forman Corporation

Supplemental Brand Information (Unaudited)

Three Months Ended July 31, 2021

Ā 

Ā 

% Change vs. Prior Year Period

Brand3

Depletions3

Net Sales

9-Liter4

Drinks

Equivalent3

Reported

Acquisitions

and

Divestitures

Foreign

Exchange

Estimated

Net Change

in

Distributor

Inventories

Underlying2

Whiskey

11%

16%

19%

3%

ā€”%

(3)%

18%

Jack Danielā€™s family of brands

10%

15%

20%

ā€”%

ā€”%

(3)%

16%

Jack Danielā€™s Tennessee Whiskey

17%

17%

28%

ā€”%

1%

(7)%

21%

Jack Danielā€™s RTD and RTP

1%

1%

6%

ā€”%

(3)%

ā€”%

3%

Jack Danielā€™s Tennessee Honey

11%

11%

(3)%

ā€”%

(1)%

14%

10%

Gentleman Jack

3%

3%

(2)%

ā€”%

ā€”%

4%

2%

Jack Danielā€™s Tennessee Fire

5%

5%

2%

ā€”%

(1)%

3%

4%

Jack Danielā€™s Tennessee Apple

44%

44%

68%

ā€”%

4%

(37)%

35%

Other Jack Danielā€™s Whiskey Brands

12%

12%

31%

ā€”%

(1)%

(5)%

24%

Woodford Reserve

30%

30%

31%

ā€”%

ā€”%

4%

35%

Rest of Whiskey

34%

34%

(12)%

63%

(2)%

(10)%

39%

Tequila

(28)%

4%

32%

ā€”%

(5)%

(4)%

23%

el Jimador

14%

14%

34%

ā€”%

(2)%

(7)%

25%

Herradura

76%

76%

94%

ā€”%

(4)%

(9)%

81%

Rest of Tequila

(37)%

(27)%

(15)%

ā€”%

(8)%

1%

(22)%

Wine

9%

9%

30%

ā€”%

ā€”%

(22)%

8%

Vodka

7%

7%

34%

ā€”%

(4)%

(14)%

17%

Rest of Portfolio

18%

18%

(1)%

(3)%

22%

7%

24%

Non-Branded and Bulk

NM

NM

5%

(5)%

ā€”%

ā€”%

ā€”%

Total Portfolio

(1)%

14%

20%

2%

ā€”%

(4)%

18%

Other Brand Aggregations

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

American whiskey

11%

16%

21%

1%

ā€”%

(3)%

18%

Premium bourbons

30%

30%

34%

ā€”%

ā€”%

2%

36%

See “Note 2 – Non-GAAP Financial Measures” for details on our use of Non-GAAP financial measures, how these measures are calculated and the reasons why we believe this information is useful to readers.

Note: Totals may differ due to rounding

Schedule C

Ā 

Brown-Forman Corporation

Supplemental Geographic Information (Unaudited)

Three Months Ended July 31, 2021

Ā 

Ā 

Ā 

Geographic Area3

Net Sales

Reported

Acquisitions

and

Divestitures

Foreign

Exchange

Estimated

Net Change

in

Distributor

Inventories

Underlying2

United States

16%

3%

ā€”%

(4)%

16%

Developed International

17%

1%

(1)%

(5)%

12%

Australia

4%

ā€”%

(1)%

ā€”%

3%

Germany

24%

ā€”%

(2)%

ā€”%

22%

United Kingdom

(3)%

ā€”%

7%

(1)%

2%

France

14%

ā€”%

(3)%

ā€”%

11%

Canada

(4)%

1%

(9)%

11%

ā€”%

Rest of Developed International

57%

5%

(6)%

(32)%

24%

Emerging

40%

ā€”%

(1)%

(5)%

34%

Mexico

12%

ā€”%

(10)%

ā€”%

2%

Poland

18%

ā€”%

(7)%

ā€”%

11%

Brazil

46%

ā€”%

3%

16%

64%

Russia

37%

ā€”%

(3)%

(39)%

(6)%

Rest of Emerging

80%

1%

14%

(24)%

72%

Travel Retail

61%

2%

(5)%

17%

74%

Non-Branded and Bulk

5%

(5)%

ā€”%

ā€”%

ā€”%

Total

20%

2%

ā€”%

(4)%

18%

Ā 

Ā 

Ā 

Ā 

Ā 

Ā 

See “Note 2 – Non-GAAP Financial Measures” for details on our use of Non-GAAP financial measures, how these measures are calculated and the reasons why we believe this information is useful to readers.

Note: Totals may differ due to rounding

Schedule D

Ā 

Brown-Forman Corporation

Supplemental Free Cash Flow Information (Unaudited)

(Dollars in millions)

Ā 

Ā 

Ā 

Twelve Months Ended

Ā 

Ā 

July 31, 2020

Ā 

July 31, 2021

Ā 

Ā 

Ā 

Ā 

Ā 

Cash provided by operating activities

Ā 

$

91

Ā 

Ā 

$

185

Ā 

Additions to property, plant, and equipment

Ā 

(15

)

Ā 

(14

)

Free Cash Flow2

Ā 

$

76

Ā 

Ā 

$

171

Ā 

See “Note 2 – Non-GAAP Financial Measures” for details on our use of Non-GAAP financial measures, how these measures are calculated and the reasons why we believe this information is useful to readers.

Note 1 – Percentage growth rates are compared to the same prior-year periods, unless otherwise noted.

Note 2 – Non-GAAP Financial Measures

Use of Non-GAAP Financial Information. We use certain financial measures in this press release that are not measures of financial performance under U.S. generally accepted accounting principles (GAAP). These non-GAAP measures, defined below, should be viewed as supplements to (not substitutes for) our results of operations and other measures reported under GAAP. Other companies may not define or calculate these non-GAAP measures in the same way. Reconciliations of these non-GAAP measures to the most closely comparable GAAP measures are presented on Schedules A, B, C, and D of this press release.

ā€œUnderlying changeā€ in measures of statements of operations. We present changes in certain measures, or line items, of the statements of operations that are adjusted to an ā€œunderlyingā€ basis. We use ā€œunderlying changeā€ for the following measures of the statements of operations: (a) underlying net sales; (b) underlying cost of sales; (c) underlying gross profit; (d) underlying advertising expenses; (e) underlying selling, general, and administrative (SG&A) expenses; (f) underlying other expense (income) net; (g) underlying operating expenses*; and (h) underlying operating income. To calculate these measures, we adjust, as applicable, for (1) acquisitions and divestitures, (2) foreign exchange, (3) estimated net changes in distributor inventories, and (4) impairment charges. We explain these adjustments below.

  • ā€œAcquisitions and divestitures.

Contacts

Rob Frederick

Vice President

Brown-Forman Brand & Communications

502-774-7707

Read full story here

error: Content is protected !!