Yum! Brands Reports Encouraging Third-Quarter Results; Strong Recovery Driven by Record Digital Sales, Off-Premise Growth and Restaurant Reopening

GAAP Operating Profit Decline of (2)%; Core Operating Profit Growth of 7%;

System Sales Growth of 1% with
2% Net Unit Growth Offset by a Same-Store Sales Decline of (2)%

LOUISVILLE, Ky.–(BUSINESS WIRE)–Yum! Brands, Inc. (NYSE: YUM) today reported results for the third-quarter ended September 30, 2020. Worldwide system sales excluding foreign currency translation grew 1%, with 2% net-new unit growth and a (2)% same-store sales decline. Third-quarter GAAP EPS was $0.92, an increase of 14% over the prior year quarter. Third-quarter EPS excluding Special Items was $1.01, an increase of 27% over the prior year quarter.


DAVID GIBBS COMMENTS

David Gibbs, CEO, said “Third-quarter results were encouraging, demonstrating the resilience of the Yum! portfolio as Yum! generated year-over-year core operating profit growth, continued to reopen temporarily closed restaurants and achieved global same-store sales growth of approximately flat, in aggregate, for our open store base. For the second consecutive quarter, digital sales increased by more than $1 billion over the prior year and set a single quarter record of $4 billion. These results are a testament to the hard work and collaboration across our four brands, and I want to thank our entire global system for exceptional execution of our Recipe for Growth and Good strategy this quarter. Our employees, franchisees and restaurant team members continued to adapt to this year’s ever-changing environment while also accelerating progress on our digital and technology journey. Importantly, our balance sheet and liquidity position are strong and franchisee health improved. I’m confident that by continuing to leverage our unmatched scale and champion the technology-centric customer experience, we will drive global growth, enhance unit-level economics and maximize long-term value for all of our stakeholders.”

THIRD-QUARTER HIGHLIGHTS

  • Worldwide system sales excluding foreign currency translation grew 1%, with Taco Bell at 5%, offset by KFC at (1)% and Pizza Hut at (4)%.
  • We reported 2% net unit growth year-over-year and a unit decline of (267) during the quarter.
  • We recorded $8 million of pre-tax investment income related to the change in fair value of our investment in Grubhub, which resulted in a $0.02 benefit to EPS on the third-quarter. Our Grubhub investment favorably impacted year-over-year EPS growth by $0.17, as we lapped a $60 million of pre-tax investment expense in the third-quarter of 2019 for a ($0.15) impact to EPS. We disposed our Grubhub investment during the third-quarter for $206 million.
  • Foreign currency translation unfavorably impacted divisional operating profit by $2 million.
 

 

% Change

 

System Sales
Ex F/X

Same-Store Sales

Net-New Units

GAAP Operating

Profit

Core

Operating Profit2

KFC Division

(1)

(4)

+5

+3

+4

Pizza Hut Division

(4)

(3)

(4)

+3

+3

Taco Bell Division

+5

+3

+3

+16

+16

Worldwide1

+1

(2)

+2

(2)

+7

 

 

Third-Quarter

Year-to-Date

 

2020

2019

% Change

2020

2019

% Change

GAAP EPS

$0.92

$0.81

+14

$1.86

$2.57

(27)

Special Items EPS2

$(0.09)

$0.01

NM

$(0.61)

$0.02

NM

EPS Excluding Special Items

$1.01

$0.80

+27

$2.47

$2.55

(3)

1 Worldwide system sales ex F/X and net-new units include the benefit of our acquisition of Habit Burger Grill on March 18, 2020. Same-store sales reflects the inclusion of Habit Burger Grill in the prior year base.

2 See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Core Operating Profit and Special Items.

 

All comparisons are versus the same period a year ago.

System sales growth figures exclude foreign currency translation (“F/X”) and core operating profit growth figures exclude F/X and Special Items. Special Items are not allocated to any segment and therefore only impact worldwide GAAP results. See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further details.

Digital sales includes all transactions where consumers at system restaurants utilize ordering interaction that is primarily facilitated by automated technology.

KFC DIVISION

 

 

Third-Quarter

Year-to-Date

 

 

 

%/ppts Change

 

 

%/ppts Change

 

2020

2019

Reported

Ex F/X

2020

2019

Reported

Ex F/X

Restaurants

24,602

23,435

+5

N/A

24,602

23,435

+5

N/A

System Sales ($MM)

6,909

6,968

(1)

(1)

18,484

20,163

(8)

(7)

Same-Store Sales Growth (%)

(4)

+3

NM

NM

(11)

+5

NM

NM

Franchise and Property Revenues ($MM)

340

344

(1)

(1)

906

999

(9)

(8)

Operating Profit ($MM)

278

270

+3

+4

655

767

(15)

(13)

Operating Margin (%)

47.2

44.3

2.9

2.9

41.9

43.6

(1.7)

(1.9)

 

 

Third-Quarter (% Change)

Year-to-Date (% Change)

 

International

U.S.

International

U.S.

System Sales Growth Ex F/X

(2)

+9

(9)

+6

Same-Store Sales Growth

(7)

+9

(14)

+5

 
  • KFC Division opened 358 gross new restaurants in 45 countries.
  • Operating margin increased 2.9 percentage points driven by International franchise bad debt recoveries.
  • Foreign currency translation unfavorably impacted operating profit by $2 million.

KFC Markets1

Percent of KFC

System Sales
2

System Sales Growth Ex F/X

Third-Quarter
(% Change)

Year-to-Date
(% Change)

China

27%

(1)

(7)

United States

16%

+9

+6

Asia

12%

(6)

(4)

Russia, Central & Eastern Europe

8%

(4)

(14)

Australia

7%

+7

+4

United Kingdom

6%

+16

(10)

Western Europe

6%

(13)

Latin America

5%

(19)

(19)

Africa

4%

+3

(15)

Middle East / Turkey / North Africa

4%

(8)

(17)

Canada

2%

+7

Thailand

2%

(8)

(6)

India

1%

(37)

(39)

1Refer to investors.yum.com under Financial Reports for a list of the countries within each of the markets.

2Reflects Full Year 2019.

PIZZA HUT DIVISION

 

 

Third-Quarter

Year-to-Date

 

 

 

%/ppts Change

 

 

%/ppts Change

 

2020

2019

Reported

Ex F/X

2020

2019

Reported

Ex F/X

Restaurants

17,842

18,532

(4)

N/A

17,842

18,532

(4)

N/A

System Sales ($MM)

2,994

3,092

(3)

(4)

8,548

9,321

(8)

(8)

Same-Store Sales Growth (%)

(3)

Even

NM

NM

(8)

+1

NM

NM

Franchise and Property Revenues ($MM)

134

143

(5)

(5)

393

431

(9)

(8)

Operating Profit ($MM)

89

86

+3

+3

252

279

(10)

(9)

Operating Margin (%)

36.7

36.0

0.7

0.8

35.4

38.2

(2.8)

(2.8)

 

 

Third-Quarter (% Change)

Year-to-Date (% Change)

 

International

U.S.

International

U.S.

System Sales Growth Ex F/X

(8)

+3

(13)

(1)

Same-Store Sales Growth

(9)

+6

(14)

+1

 
  • Pizza Hut Division opened 148 gross new restaurants in 32 countries.
  • Operating margin increased 0.7 percentage points driven by U.S. franchise bad debt recoveries, offset by International same-store sales declines.
  • Foreign currency translation had no material impact on operating profit.
  • Pizza Hut U.S. off-premise channel generated 21% same-store sales growth when excluding closed Express units, or 17% same-store sales growth when including closed Express units.
 

Pizza Hut Markets1

Percent of Pizza Hut

System Sales2

System Sales Growth Ex F/X

Third-Quarter
(% Change)

Year-to-Date
(% Change)

United States

42%

+3

(1)

China

17%

(6)

(19)

Asia

13%

+3

+6

Latin America / Spain / Portugal

11%

(23)

(22)

Europe (excluding Spain & Portugal)

9%

(10)

(16)

Middle East / Turkey / North Africa

4%

(15)

(22)

Canada

2%

+16

+13

India

1%

(33)

(36)

Africa

<1%

+1

(7)

1Refer to investors.yum.com under Financial Reports for a list of the countries within each of the markets.

2Reflects Full Year 2019.

TACO BELL DIVISION

 

 

Third-Quarter

Year-to-Date

 

 

 

%/ppts Change

 

 

%/ppts Change

 

2020

2019

Reported

Ex F/X

2020

2019

Reported

Ex F/X

Restaurants

7,400

7,191

+3

N/A

7,400

7,191

+3

N/A

System Sales ($MM)

2,914

2,772

+5

+5

8,074

8,005

+1

+1

Same-Store Sales Growth (%)

+3

+4

NM

NM

(2)

+5

NM

NM

Franchise and Property Revenues ($MM)

165

158

+4

+4

460

460

Even

Even

Operating Profit ($MM)

186

161

+16

+16

484

458

+6

+6

Operating Margin (%)

37.2

32.9

4.3

4.3

34.5

32.4

2.1

2.1

 
  • Taco Bell Division opened 45 gross new restaurants in 9 countries.
  • Operating margin increased 4.3 percentage points due to lower general and administrative expenses, same-store sales growth and higher company restaurant margins.

HABIT BURGER GRILL DIVISION

  • The Habit Burger Grill Division same-store sales declined 3% during the third-quarter.
  • The Habit Burger Grill Division opened 5 gross new restaurants in the U.S and China.

OTHER ITEMS

  • We refinanced our 5.00% coupon rate Senior Subsidiary Restricted Group Notes due in 2024 with newly issued 10.5-year Yum! Brands, Inc. holding company notes with a coupon rate of 3.625%.
  • Disclosures pertaining to outstanding debt in our Restricted Group capital structure will be provided at the time of the filing of the third-quarter Form 10-Q.

CONFERENCE CALL

Yum! Brands, Inc. will host a conference call to review the company’s financial performance and strategies at 8:15 a.m. Eastern Time October 29, 2020. The number is 877/871-3172 for U.S. callers, 412/902-6603 for international callers, conference ID 1665220.

The call will be available for playback beginning at 10:00 a.m. Eastern Time October 29, 2020 through November 5, 2020. To access the playback, dial 877/344-7529 in the U.S., 855/669-9658 in Canada, and 412/317-0088 internationally, conference ID 10148172.

The webcast and the playback can be accessed by visiting Yum! Brands’ website, investors.yum.com/events-and-presentations and selecting “Q3 2020 Yum! Brands, Inc. Earnings Call.”

ADDITIONAL INFORMATION ONLINE

Quarter end dates for each division, restaurant count details, definitions of terms and Restricted Group financial information are available at investors.yum.com. Reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures are included within this release.

FORWARD-LOOKING STATEMENTS

This announcement may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “seek,” “project,” “model,” “ongoing,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Yum! Brands, will prove to be correct or that any of our expectations, estimates or projections will be achieved.

Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: the severity and duration of the COVID-19 pandemic, food safety and food borne-illness issues; health concerns arising from outbreaks of a significant health epidemic; the success of our franchisees and licensees; our significant exposure to the Chinese market; changes in economic and political conditions in countries and territories outside of the U.S. where we operate; our ability to protect the integrity and security of individually identifiable data of our customers and employees; our ability to successfully implement technology initiatives; our increasing dependence on digital commerce platforms and information technology systems; the impact of social media; our ability to secure and maintain distribution and adequate supply to our restaurants; the loss of key personnel, or labor shortages or difficulty finding qualified employees; the success of our development strategy in emerging markets; changes in commodity, labor and other operating costs; harm or dilution to our brands caused by franchisee and third party activity; pending or future litigation and legal claims or proceedings; changes in or noncompliance with government regulations, including labor standards and anti-bribery or anti-corruption laws; tax matters, including changes in tax laws or disagreements with taxing authorities; consumer preferences and perceptions of our brands; failure to protect our service marks or other intellectual property; changes in consumer discretionary spending and general economic conditions; competition within the retail food industry; not realizing the anticipated benefits from past or potential future acquisitions, investments or other strategic transactions, and risks relating to our significant amount of indebtedness. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

The forward-looking statements included in this announcement are only made as of the date of this announcement and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q) for additional detail about factors that could affect our financial and other results.

Yum! Brands, Inc., based in Louisville, Kentucky, has over 50,000 restaurants in more than 150 countries and territories primarily operating the company’s brands – KFC, Pizza Hut and Taco Bell – global leaders of the chicken, pizza and Mexican-style food categories. The Company’s family of brands also includes The Habit Burger Grill, a fast-casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. In 2019, Yum! Brands was named to the Dow Jones Sustainability North America Index and in 2020, the company ranked among the top 100 Best Corporate Citizens by 3BL Media.

 

YUM! Brands, Inc.

Condensed Consolidated Summary of Results

(amounts in millions, except per share amounts)

(unaudited)

 

 

Quarter ended

 

% Change

 

Year to date

 

% Change

 

9/30/20

 

9/30/19

 

B/(W)

 

9/30/20

 

9/30/19

 

B/(W)

Revenues

 

 

 

 

 

 

 

 

 

 

 

Company sales

$

486

 

 

$

364

 

 

34

 

$

1,244

 

 

$

1,056

 

 

18

Franchise and property revenues

639

 

 

645

 

 

(1)

 

1,760

 

 

1,890

 

 

(7)

Franchise contributions for advertising and other services

323

 

 

330

 

 

(2)

 

905

 

 

957

 

 

(6)

Total revenues

1,448

 

 

1,339

 

 

8

 

3,909

 

 

3,903

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses, Net

 

 

 

 

 

 

 

 

 

 

 

Company restaurant expenses

399

 

 

292

 

 

(38)

 

1,046

 

 

850

 

 

(23)

General and administrative expenses

257

 

 

208

 

 

(24)

 

724

 

 

617

 

 

(17)

Franchise and property expenses

13

 

 

43

 

 

71

 

107

 

 

124

 

 

14

Franchise advertising and other services expense

313

 

 

325

 

 

4

 

887

 

 

941

 

 

6

Refranchising (gain) loss

(9

)

 

(8

)

 

17

 

(30

)

 

(18

)

 

70

Other (income) expense

4

 

 

(1

)

 

NM

 

154

 

 

5

 

 

NM

Total costs and expenses, net

977

 

 

859

 

 

(14)

 

2,888

 

 

2,519

 

 

(15)

 

 

 

 

 

 

 

 

 

 

 

 

Operating Profit

471

 

 

480

 

 

(2)

 

1,021

 

 

1,384

 

 

(26)

Investment (income) expense, net

(10

)

 

59

 

 

NM

 

(67

)

 

50

 

 

NM

Other pension (income) expense

4

 

 

1

 

 

NM

 

9

 

 

4

 

 

NM

Interest expense, net

161

 

 

120

 

 

(34)

 

411

 

 

354

 

 

(16)

Income before income taxes

316

 

 

300

 

 

6

 

668

 

 

976

 

 

(31)

Income tax provision

33

 

 

45

 

 

26

 

96

 

 

170

 

 

44

Net Income

$

283

 

 

$

255

 

 

11

 

$

572

 

 

$

806

 

 

(29)

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

EPS

$

0.94

 

 

$

0.83

 

 

12

 

$

1.89

 

 

$

2.63

 

 

(28)

Average shares outstanding

303

 

 

306

 

 

1

 

302

 

 

307

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

EPS

$

0.92

 

 

$

0.81

 

 

14

 

$

1.86

 

 

$

2.57

 

 

(27)

Average shares outstanding

307

 

 

313

 

 

2

 

307

 

 

314

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

$

0.47

 

 

$

0.42

 

 

 

 

$

1.41

 

 

$

1.26

 

 

 

 

See accompanying notes.

Percentages may not recompute due to rounding.

 

YUM! Brands, Inc.

KFC DIVISION Operating Results

(amounts in millions)

(unaudited)

 

 

Quarter ended

 

% Change

 

Year to date

 

% Change

 

9/30/20

 

9/30/19

 

B/(W)

 

9/30/20

 

9/30/19

 

B/(W)

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

$

130

 

 

$

135

 

 

(3)

 

$

346

 

 

$

395

 

 

(12)

Franchise and property revenues

340

 

 

344

 

 

(1)

 

906

 

 

999

 

 

(9)

Franchise contributions for advertising and other services

116

 

 

130

 

 

(11)

 

309

 

 

365

 

 

(15)

Total revenues

586

 

 

609

 

 

(4)

 

1,561

 

 

1,759

 

 

(11)

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurant expenses

109

 

 

113

 

 

4

 

307

 

 

334

 

 

8

General and administrative expenses

81

 

 

80

 

 

(1)

 

224

 

 

233

 

 

4

Franchise and property expenses

7

 

 

23

 

 

66

 

69

 

 

70

 

 

1

Franchise advertising and other services expense

111

 

 

126

 

 

12

 

301

 

 

358

 

 

16

Other (income) expense

 

 

(3

)

 

NM

 

5

 

 

(3

)

 

NM

Total costs and expenses, net

308

 

 

339

 

 

9

 

906

 

 

992

 

 

9

Operating Profit

$

278

 

 

$

270

 

 

3

 

$

655

 

 

$

767

 

 

(15)

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant margin

16.3

%

 

16.1

%

 

0.2 ppts.

 

11.2

%

 

15.3

%

 

(4.1) ppts.

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

47.2

%

 

44.3

%

 

2.9 ppts.

 

41.9

%

 

43.6

%

 

(1.7) ppts.

 

See accompanying notes.

Percentages may not recompute due to rounding.

 

 YUM! Brands, Inc.

PIZZA HUT DIVISION Operating Results

(amounts in millions)

(unaudited)

 

 

Quarter ended

 

% Change

 

Year to date

 

% Change

 

9/30/20

 

9/30/19

 

B/(W)

 

9/30/20

 

9/30/19

 

B/(W)

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

$

20

 

 

$

13

 

 

54

 

$

57

 

 

$

35

 

 

62

Franchise and property revenues

134

 

 

143

 

 

(5)

 

393

 

 

431

 

 

(9)

Franchise contributions for advertising and other services

89

 

 

85

 

 

3

 

263

 

 

264

 

 

(1)

Total revenues

243

 

 

241

 

 

1

 

713

 

 

730

 

 

(2)

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurant expenses

18

 

 

13

 

 

(47)

 

55

 

 

34

 

 

(61)

General and administrative expenses

51

 

 

47

 

 

(7)

 

141

 

 

138

 

 

(2)

Franchise and property expenses

(2

)

 

9

 

 

NM

 

11

 

 

23

 

 

52

Franchise advertising and other services expense

85

 

 

86

 

 

 

256

 

 

258

 

 

1

Other (income) expense

2

 

 

 

 

NM

 

(2

)

 

(2

)

 

NM

Total costs and expenses, net

154

 

 

155

 

 

 

461

 

 

451

 

 

(2)

Operating Profit

$

89

 

 

$

86

 

 

3

 

$

252

 

 

$

279

 

 

(10)

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant margin

8.2

%

 

4.0

%

 

4.2 ppts.

 

3.4

%

 

3.2

%

 

0.2 ppts.

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

36.7

%

 

36.0

%

 

0.7 ppts.

 

35.4

%

 

38.2

%

 

(2.8) ppts.

 

See accompanying notes.

Percentages may not recompute due to rounding.

 
 

YUM! Brands, Inc.

TACO BELL DIVISION Operating Results

(amounts in millions)

(unaudited)

 

 

Quarter ended

 

% Change

 

Year to date

 

% Change

 

9/30/20

 

9/30/19

 

B/(W)

 

9/30/20

 

9/30/19

 

B/(W)

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

$

218

 

 

$

216

 

 

1

 

$

610

 

 

$

626

 

 

(3)

Franchise and property revenues

165

 

 

158

 

 

4

 

460

 

 

460

 

 

Franchise contributions for advertising and other services

118

 

 

115

 

 

3

 

333

 

 

328

 

 

1

Total revenues

501

 

 

489

 

 

2

 

1,403

 

 

1,414

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurant expenses

158

 

 

166

 

 

5

 

458

 

 

482

 

 

5

General and administrative expenses

33

 

 

40

 

 

16

 

108

 

 

124

 

 

13

Franchise and property expenses

8

 

 

9

 

 

19

 

24

 

 

26

 

 

10

Franchise advertising and other services expense

117

 

 

113

 

 

(3)

 

330

 

 

325

 

 

(2)

Other (income) expense

(1

)

 

 

 

NM

 

(1

)

 

(1

)

 

NM

Total costs and expenses, net

315

 

 

328

 

 

4

 

919

 

 

956

 

 

4

Operating Profit

$

186

 

 

$

161

 

 

16

 

$

484

 

 

$

458

 

 

6

 

 

 

 

 

 

 

 

 

 

 

 

Restaurant margin

27.8

%

 

23.6

%

 

4.2 ppts.

 

25.0

%

 

23.1

%

 

1.9 ppts.

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

37.2

%

 

32.9

%

 

4.3 ppts.

 

34.5

%

 

32.4

%

 

2.1 ppts.

 

See accompanying notes.

Percentages may not recompute due to rounding.

 

YUM! Brands, Inc.

Condensed Consolidated Balance Sheets

(amounts in millions)

 

 

(unaudited)

9/30/20

 

12/31/19

ASSETS

 

 

 

Current Assets

 

 

 

Cash and cash equivalents

$

1,110

 

 

$

605

 

Accounts and notes receivable, less allowance: $72 in 2020 and 2019

522

 

 

584

 

Prepaid expenses and other current assets

398

 

 

338

 

Total Current Assets

2,030

 

 

1,527

 

 

 

 

 

Property, plant and equipment, net of accumulated depreciation of $1,201 in 2020

 

 

 

and $1,136 in 2019

1,229

 

 

1,170

 

Goodwill

590

 

 

530

 

Intangible assets, net

339

 

 

244

 

Other assets

1,361

 

 

1,313

 

Deferred income taxes

512

 

 

447

 

Total Assets

$

6,061

 

 

$

5,231

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

 

Current Liabilities

 

 

 

Accounts payable and other current liabilities

$

1,100

 

 

$

960

 

Income taxes payable

9

 

 

150

 

Short-term borrowings

444

 

 

431

 

Total Current Liabilities

1,553

 

 

1,541

 

 

 

 

 

Long-term debt

10,647

 

 

10,131

 

Other liabilities and deferred credits

1,780

 

 

1,575

 

Total Liabilities

13,980

 

 

13,247

 

 

 

 

 

Shareholders’ Deficit

 

 

 

Common Stock, no par value, 750 shares authorized; 302 shares issued in 2020 and 300 issued in 2019

23

 

 

 

Accumulated deficit

(7,490

)

 

(7,628

)

Accumulated other comprehensive loss

(452

)

 

(388

)

Total Shareholders’ Deficit

(7,919

)

 

(8,016

)

Total Liabilities and Shareholders’ Deficit

$

6,061

 

 

$

5,231

 

See accompanying notes.

 

YUM! Brands, Inc.

Condensed Consolidated Statements of Cash Flows

(amounts in millions)

(unaudited)

 

 

Year to date

 

9/30/20

 

9/30/19

Cash Flows – Operating Activities

 

 

 

Net Income

$

572

 

 

$

806

 

Depreciation and amortization

100

 

 

84

 

Impairment and closure (income) expenses

156

 

 

 

Refranchising (gain) loss

(30

)

 

(18

)

Investment (income) expense, net

(67

)

 

50

 

Contributions to defined benefit pension plans

(2

)

 

(13

)

Deferred income taxes

(32

)

 

(10

)

Share-based compensation expense

44

 

 

45

 

Changes in accounts and notes receivable

46

 

 

(4

)

Changes in prepaid expenses and other current assets

11

 

 

(9

)

Changes in accounts payable and other current liabilities

105

 

 

(96

)

Changes in income taxes payable

(152

)

 

(64

)

Other, net

102

 

 

112

 

Net Cash Provided by Operating Activities

853

 

 

883

 

 

 

 

 

Cash Flows – Investing Activities

 

 

 

Capital spending

(99

)

 

(109

)

Acquisition of The Habit Restaurants, Inc.

(408

)

 

 

Proceeds from sale of investment in Grubhub, Inc. common stock

206

 

 

 

Proceeds from refranchising of restaurants

13

 

 

55

 

Other, net

19

 

 

 

Net Cash Used in Investing Activities

(269

)

 

(54

)

 

 

 

 

Cash Flows – Financing Activities

 

 

 

Proceeds from long-term debt

1,650

 

 

800

 

Repayments of long-term debt

(1,142

)

 

(311

)

Revolving credit facilities, three months or less, net

 

 

 

Short-term borrowings by original maturity

 

 

 

More than three months – proceeds

85

 

 

80

 

More than three months – payments

(90

)

 

(70

)

Three months or less, net

 

 

 

Repurchase shares of Common Stock

 

 

(472

)

Dividends paid on Common Stock

(425

)

 

(385

)

Debt issuance costs

(20

)

 

(9

)

Other, net

(34

)

 

(73

)

Net Cash Provided by (Used in) Financing Activities

24

 

 

(440

)

Effect of Exchange Rate on Cash and Cash Equivalents

(1

)

 

(27

)

Net Increase in Cash and Cash Equivalents, Restricted Cash and Restricted Cash Equivalents

607

 

 

362

 

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents – Beginning of Period

768

 

 

474

 

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents – End of Period

$

1,375

 

 

$

836

 

 

 

 

 

See accompanying notes.

 

 

Reconciliation of Non-GAAP Measurements to GAAP Results

(amounts in millions, except per share amounts)

(unaudited)

In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”), the Company provides the following non-GAAP measurements.

  • Diluted Earnings Per Share (“EPS”) excluding Special Items (as defined below);
  • Effective Tax Rate excluding Special Items;

Contacts

Analysts are invited to contact:

Keith Siegner, Vice President, Investor Relations, M&A and Treasurer at 888/298-6986

Members of the media are invited to contact:

Virginia Ferguson, Senior Director, Public Relations, at 502/874-8200

Read full story here

error: Content is protected !!