Yum! Brands Reports Encouraging Third-Quarter Results; Strong Recovery Driven by Record Digital Sales, Off-Premise Growth and Restaurant Reopening
GAAP Operating Profit Decline of (2)%; Core Operating Profit Growth of 7%;
System Sales Growth of 1% with 2% Net Unit Growth Offset by a Same-Store Sales Decline of (2)%
LOUISVILLE, Ky.–(BUSINESS WIRE)–Yum! Brands, Inc. (NYSE: YUM) today reported results for the third-quarter ended September 30, 2020. Worldwide system sales excluding foreign currency translation grew 1%, with 2% net-new unit growth and a (2)% same-store sales decline. Third-quarter GAAP EPS was $0.92, an increase of 14% over the prior year quarter. Third-quarter EPS excluding Special Items was $1.01, an increase of 27% over the prior year quarter.
DAVID GIBBS COMMENTS
David Gibbs, CEO, said “Third-quarter results were encouraging, demonstrating the resilience of the Yum! portfolio as Yum! generated year-over-year core operating profit growth, continued to reopen temporarily closed restaurants and achieved global same-store sales growth of approximately flat, in aggregate, for our open store base. For the second consecutive quarter, digital sales increased by more than $1 billion over the prior year and set a single quarter record of $4 billion. These results are a testament to the hard work and collaboration across our four brands, and I want to thank our entire global system for exceptional execution of our Recipe for Growth and Good strategy this quarter. Our employees, franchisees and restaurant team members continued to adapt to this year’s ever-changing environment while also accelerating progress on our digital and technology journey. Importantly, our balance sheet and liquidity position are strong and franchisee health improved. I’m confident that by continuing to leverage our unmatched scale and champion the technology-centric customer experience, we will drive global growth, enhance unit-level economics and maximize long-term value for all of our stakeholders.”
THIRD-QUARTER HIGHLIGHTS
- Worldwide system sales excluding foreign currency translation grew 1%, with Taco Bell at 5%, offset by KFC at (1)% and Pizza Hut at (4)%.
- We reported 2% net unit growth year-over-year and a unit decline of (267) during the quarter.
- We recorded $8 million of pre-tax investment income related to the change in fair value of our investment in Grubhub, which resulted in a $0.02 benefit to EPS on the third-quarter. Our Grubhub investment favorably impacted year-over-year EPS growth by $0.17, as we lapped a $60 million of pre-tax investment expense in the third-quarter of 2019 for a ($0.15) impact to EPS. We disposed our Grubhub investment during the third-quarter for $206 million.
- Foreign currency translation unfavorably impacted divisional operating profit by $2 million.
|
% Change |
||||
|
System Sales |
Same-Store Sales |
Net-New Units |
GAAP Operating |
Core |
KFC Division |
(1) |
(4) |
+5 |
+3 |
+4 |
Pizza Hut Division |
(4) |
(3) |
(4) |
+3 |
+3 |
Taco Bell Division |
+5 |
+3 |
+3 |
+16 |
+16 |
Worldwide1 |
+1 |
(2) |
+2 |
(2) |
+7 |
|
Third-Quarter |
Year-to-Date |
||||
|
2020 |
2019 |
% Change |
2020 |
2019 |
% Change |
GAAP EPS |
$0.92 |
$0.81 |
+14 |
$1.86 |
$2.57 |
(27) |
Special Items EPS2 |
$(0.09) |
$0.01 |
NM |
$(0.61) |
$0.02 |
NM |
EPS Excluding Special Items |
$1.01 |
$0.80 |
+27 |
$2.47 |
$2.55 |
(3) |
1 Worldwide system sales ex F/X and net-new units include the benefit of our acquisition of Habit Burger Grill on March 18, 2020. Same-store sales reflects the inclusion of Habit Burger Grill in the prior year base. |
2 See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Core Operating Profit and Special Items. |
|
All comparisons are versus the same period a year ago. |
System sales growth figures exclude foreign currency translation (“F/X”) and core operating profit growth figures exclude F/X and Special Items. Special Items are not allocated to any segment and therefore only impact worldwide GAAP results. See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further details. |
Digital sales includes all transactions where consumers at system restaurants utilize ordering interaction that is primarily facilitated by automated technology. |
KFC DIVISION
|
Third-Quarter |
Year-to-Date |
||||||
|
|
|
%/ppts Change |
|
|
%/ppts Change |
||
|
2020 |
2019 |
Reported |
Ex F/X |
2020 |
2019 |
Reported |
Ex F/X |
Restaurants |
24,602 |
23,435 |
+5 |
N/A |
24,602 |
23,435 |
+5 |
N/A |
System Sales ($MM) |
6,909 |
6,968 |
(1) |
(1) |
18,484 |
20,163 |
(8) |
(7) |
Same-Store Sales Growth (%) |
(4) |
+3 |
NM |
NM |
(11) |
+5 |
NM |
NM |
Franchise and Property Revenues ($MM) |
340 |
344 |
(1) |
(1) |
906 |
999 |
(9) |
(8) |
Operating Profit ($MM) |
278 |
270 |
+3 |
+4 |
655 |
767 |
(15) |
(13) |
Operating Margin (%) |
47.2 |
44.3 |
2.9 |
2.9 |
41.9 |
43.6 |
(1.7) |
(1.9) |
|
Third-Quarter (% Change) |
Year-to-Date (% Change) |
||
|
International |
U.S. |
International |
U.S. |
System Sales Growth Ex F/X |
(2) |
+9 |
(9) |
+6 |
Same-Store Sales Growth |
(7) |
+9 |
(14) |
+5 |
- KFC Division opened 358 gross new restaurants in 45 countries.
- Operating margin increased 2.9 percentage points driven by International franchise bad debt recoveries.
- Foreign currency translation unfavorably impacted operating profit by $2 million.
KFC Markets1 |
Percent of KFC |
System Sales Growth Ex F/X |
|
Third-Quarter |
Year-to-Date |
||
China |
27% |
(1) |
(7) |
United States |
16% |
+9 |
+6 |
Asia |
12% |
(6) |
(4) |
Russia, Central & Eastern Europe |
8% |
(4) |
(14) |
Australia |
7% |
+7 |
+4 |
United Kingdom |
6% |
+16 |
(10) |
Western Europe |
6% |
— |
(13) |
Latin America |
5% |
(19) |
(19) |
Africa |
4% |
+3 |
(15) |
Middle East / Turkey / North Africa |
4% |
(8) |
(17) |
Canada |
2% |
+7 |
— |
Thailand |
2% |
(8) |
(6) |
India |
1% |
(37) |
(39) |
1Refer to investors.yum.com under Financial Reports for a list of the countries within each of the markets. |
2Reflects Full Year 2019. |
PIZZA HUT DIVISION
|
Third-Quarter |
Year-to-Date |
||||||
|
|
|
%/ppts Change |
|
|
%/ppts Change |
||
|
2020 |
2019 |
Reported |
Ex F/X |
2020 |
2019 |
Reported |
Ex F/X |
Restaurants |
17,842 |
18,532 |
(4) |
N/A |
17,842 |
18,532 |
(4) |
N/A |
System Sales ($MM) |
2,994 |
3,092 |
(3) |
(4) |
8,548 |
9,321 |
(8) |
(8) |
Same-Store Sales Growth (%) |
(3) |
Even |
NM |
NM |
(8) |
+1 |
NM |
NM |
Franchise and Property Revenues ($MM) |
134 |
143 |
(5) |
(5) |
393 |
431 |
(9) |
(8) |
Operating Profit ($MM) |
89 |
86 |
+3 |
+3 |
252 |
279 |
(10) |
(9) |
Operating Margin (%) |
36.7 |
36.0 |
0.7 |
0.8 |
35.4 |
38.2 |
(2.8) |
(2.8) |
|
Third-Quarter (% Change) |
Year-to-Date (% Change) |
||
|
International |
U.S. |
International |
U.S. |
System Sales Growth Ex F/X |
(8) |
+3 |
(13) |
(1) |
Same-Store Sales Growth |
(9) |
+6 |
(14) |
+1 |
- Pizza Hut Division opened 148 gross new restaurants in 32 countries.
- Operating margin increased 0.7 percentage points driven by U.S. franchise bad debt recoveries, offset by International same-store sales declines.
- Foreign currency translation had no material impact on operating profit.
- Pizza Hut U.S. off-premise channel generated 21% same-store sales growth when excluding closed Express units, or 17% same-store sales growth when including closed Express units.
Pizza Hut Markets1 |
Percent of Pizza Hut |
System Sales Growth Ex F/X |
|
Third-Quarter |
Year-to-Date |
||
United States |
42% |
+3 |
(1) |
China |
17% |
(6) |
(19) |
Asia |
13% |
+3 |
+6 |
Latin America / Spain / Portugal |
11% |
(23) |
(22) |
Europe (excluding Spain & Portugal) |
9% |
(10) |
(16) |
Middle East / Turkey / North Africa |
4% |
(15) |
(22) |
Canada |
2% |
+16 |
+13 |
India |
1% |
(33) |
(36) |
Africa |
<1% |
+1 |
(7) |
1Refer to investors.yum.com under Financial Reports for a list of the countries within each of the markets. |
2Reflects Full Year 2019. |
TACO BELL DIVISION
|
Third-Quarter |
Year-to-Date |
||||||
|
|
|
%/ppts Change |
|
|
%/ppts Change |
||
|
2020 |
2019 |
Reported |
Ex F/X |
2020 |
2019 |
Reported |
Ex F/X |
Restaurants |
7,400 |
7,191 |
+3 |
N/A |
7,400 |
7,191 |
+3 |
N/A |
System Sales ($MM) |
2,914 |
2,772 |
+5 |
+5 |
8,074 |
8,005 |
+1 |
+1 |
Same-Store Sales Growth (%) |
+3 |
+4 |
NM |
NM |
(2) |
+5 |
NM |
NM |
Franchise and Property Revenues ($MM) |
165 |
158 |
+4 |
+4 |
460 |
460 |
Even |
Even |
Operating Profit ($MM) |
186 |
161 |
+16 |
+16 |
484 |
458 |
+6 |
+6 |
Operating Margin (%) |
37.2 |
32.9 |
4.3 |
4.3 |
34.5 |
32.4 |
2.1 |
2.1 |
- Taco Bell Division opened 45 gross new restaurants in 9 countries.
- Operating margin increased 4.3 percentage points due to lower general and administrative expenses, same-store sales growth and higher company restaurant margins.
HABIT BURGER GRILL DIVISION
- The Habit Burger Grill Division same-store sales declined 3% during the third-quarter.
- The Habit Burger Grill Division opened 5 gross new restaurants in the U.S and China.
OTHER ITEMS
- We refinanced our 5.00% coupon rate Senior Subsidiary Restricted Group Notes due in 2024 with newly issued 10.5-year Yum! Brands, Inc. holding company notes with a coupon rate of 3.625%.
- Disclosures pertaining to outstanding debt in our Restricted Group capital structure will be provided at the time of the filing of the third-quarter Form 10-Q.
CONFERENCE CALL
Yum! Brands, Inc. will host a conference call to review the company’s financial performance and strategies at 8:15 a.m. Eastern Time October 29, 2020. The number is 877/871-3172 for U.S. callers, 412/902-6603 for international callers, conference ID 1665220.
The call will be available for playback beginning at 10:00 a.m. Eastern Time October 29, 2020 through November 5, 2020. To access the playback, dial 877/344-7529 in the U.S., 855/669-9658 in Canada, and 412/317-0088 internationally, conference ID 10148172.
The webcast and the playback can be accessed by visiting Yum! Brands’ website, investors.yum.com/events-and-presentations and selecting “Q3 2020 Yum! Brands, Inc. Earnings Call.”
ADDITIONAL INFORMATION ONLINE
Quarter end dates for each division, restaurant count details, definitions of terms and Restricted Group financial information are available at investors.yum.com. Reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures are included within this release.
FORWARD-LOOKING STATEMENTS
This announcement may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “seek,” “project,” “model,” “ongoing,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Yum! Brands, will prove to be correct or that any of our expectations, estimates or projections will be achieved.
Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: the severity and duration of the COVID-19 pandemic, food safety and food borne-illness issues; health concerns arising from outbreaks of a significant health epidemic; the success of our franchisees and licensees; our significant exposure to the Chinese market; changes in economic and political conditions in countries and territories outside of the U.S. where we operate; our ability to protect the integrity and security of individually identifiable data of our customers and employees; our ability to successfully implement technology initiatives; our increasing dependence on digital commerce platforms and information technology systems; the impact of social media; our ability to secure and maintain distribution and adequate supply to our restaurants; the loss of key personnel, or labor shortages or difficulty finding qualified employees; the success of our development strategy in emerging markets; changes in commodity, labor and other operating costs; harm or dilution to our brands caused by franchisee and third party activity; pending or future litigation and legal claims or proceedings; changes in or noncompliance with government regulations, including labor standards and anti-bribery or anti-corruption laws; tax matters, including changes in tax laws or disagreements with taxing authorities; consumer preferences and perceptions of our brands; failure to protect our service marks or other intellectual property; changes in consumer discretionary spending and general economic conditions; competition within the retail food industry; not realizing the anticipated benefits from past or potential future acquisitions, investments or other strategic transactions, and risks relating to our significant amount of indebtedness. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.
The forward-looking statements included in this announcement are only made as of the date of this announcement and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q) for additional detail about factors that could affect our financial and other results.
Yum! Brands, Inc., based in Louisville, Kentucky, has over 50,000 restaurants in more than 150 countries and territories primarily operating the company’s brands – KFC, Pizza Hut and Taco Bell – global leaders of the chicken, pizza and Mexican-style food categories. The Company’s family of brands also includes The Habit Burger Grill, a fast-casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. In 2019, Yum! Brands was named to the Dow Jones Sustainability North America Index and in 2020, the company ranked among the top 100 Best Corporate Citizens by 3BL Media.
YUM! Brands, Inc. Condensed Consolidated Summary of Results (amounts in millions, except per share amounts) (unaudited) |
|||||||||||||||||||
|
Quarter ended |
|
% Change |
|
Year to date |
|
% Change |
||||||||||||
|
9/30/20 |
|
9/30/19 |
|
B/(W) |
|
9/30/20 |
|
9/30/19 |
|
B/(W) |
||||||||
Revenues |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Company sales |
$ |
486 |
|
|
$ |
364 |
|
|
34 |
|
$ |
1,244 |
|
|
$ |
1,056 |
|
|
18 |
Franchise and property revenues |
639 |
|
|
645 |
|
|
(1) |
|
1,760 |
|
|
1,890 |
|
|
(7) |
||||
Franchise contributions for advertising and other services |
323 |
|
|
330 |
|
|
(2) |
|
905 |
|
|
957 |
|
|
(6) |
||||
Total revenues |
1,448 |
|
|
1,339 |
|
|
8 |
|
3,909 |
|
|
3,903 |
|
|
— |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Costs and Expenses, Net |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Company restaurant expenses |
399 |
|
|
292 |
|
|
(38) |
|
1,046 |
|
|
850 |
|
|
(23) |
||||
General and administrative expenses |
257 |
|
|
208 |
|
|
(24) |
|
724 |
|
|
617 |
|
|
(17) |
||||
Franchise and property expenses |
13 |
|
|
43 |
|
|
71 |
|
107 |
|
|
124 |
|
|
14 |
||||
Franchise advertising and other services expense |
313 |
|
|
325 |
|
|
4 |
|
887 |
|
|
941 |
|
|
6 |
||||
Refranchising (gain) loss |
(9 |
) |
|
(8 |
) |
|
17 |
|
(30 |
) |
|
(18 |
) |
|
70 |
||||
Other (income) expense |
4 |
|
|
(1 |
) |
|
NM |
|
154 |
|
|
5 |
|
|
NM |
||||
Total costs and expenses, net |
977 |
|
|
859 |
|
|
(14) |
|
2,888 |
|
|
2,519 |
|
|
(15) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating Profit |
471 |
|
|
480 |
|
|
(2) |
|
1,021 |
|
|
1,384 |
|
|
(26) |
||||
Investment (income) expense, net |
(10 |
) |
|
59 |
|
|
NM |
|
(67 |
) |
|
50 |
|
|
NM |
||||
Other pension (income) expense |
4 |
|
|
1 |
|
|
NM |
|
9 |
|
|
4 |
|
|
NM |
||||
Interest expense, net |
161 |
|
|
120 |
|
|
(34) |
|
411 |
|
|
354 |
|
|
(16) |
||||
Income before income taxes |
316 |
|
|
300 |
|
|
6 |
|
668 |
|
|
976 |
|
|
(31) |
||||
Income tax provision |
33 |
|
|
45 |
|
|
26 |
|
96 |
|
|
170 |
|
|
44 |
||||
Net Income |
$ |
283 |
|
|
$ |
255 |
|
|
11 |
|
$ |
572 |
|
|
$ |
806 |
|
|
(29) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Basic EPS |
|
|
|
|
|
|
|
|
|
|
|
||||||||
EPS |
$ |
0.94 |
|
|
$ |
0.83 |
|
|
12 |
|
$ |
1.89 |
|
|
$ |
2.63 |
|
|
(28) |
Average shares outstanding |
303 |
|
|
306 |
|
|
1 |
|
302 |
|
|
307 |
|
|
1 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Diluted EPS |
|
|
|
|
|
|
|
|
|
|
|
||||||||
EPS |
$ |
0.92 |
|
|
$ |
0.81 |
|
|
14 |
|
$ |
1.86 |
|
|
$ |
2.57 |
|
|
(27) |
Average shares outstanding |
307 |
|
|
313 |
|
|
2 |
|
307 |
|
|
314 |
|
|
2 |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Dividends declared per common share |
$ |
0.47 |
|
|
$ |
0.42 |
|
|
|
|
$ |
1.41 |
|
|
$ |
1.26 |
|
|
|
See accompanying notes. Percentages may not recompute due to rounding. |
YUM! Brands, Inc. KFC DIVISION Operating Results (amounts in millions) (unaudited) |
|||||||||||||||||||
|
Quarter ended |
|
% Change |
|
Year to date |
|
% Change |
||||||||||||
|
9/30/20 |
|
9/30/19 |
|
B/(W) |
|
9/30/20 |
|
9/30/19 |
|
B/(W) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Company sales |
$ |
130 |
|
|
$ |
135 |
|
|
(3) |
|
$ |
346 |
|
|
$ |
395 |
|
|
(12) |
Franchise and property revenues |
340 |
|
|
344 |
|
|
(1) |
|
906 |
|
|
999 |
|
|
(9) |
||||
Franchise contributions for advertising and other services |
116 |
|
|
130 |
|
|
(11) |
|
309 |
|
|
365 |
|
|
(15) |
||||
Total revenues |
586 |
|
|
609 |
|
|
(4) |
|
1,561 |
|
|
1,759 |
|
|
(11) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Company restaurant expenses |
109 |
|
|
113 |
|
|
4 |
|
307 |
|
|
334 |
|
|
8 |
||||
General and administrative expenses |
81 |
|
|
80 |
|
|
(1) |
|
224 |
|
|
233 |
|
|
4 |
||||
Franchise and property expenses |
7 |
|
|
23 |
|
|
66 |
|
69 |
|
|
70 |
|
|
1 |
||||
Franchise advertising and other services expense |
111 |
|
|
126 |
|
|
12 |
|
301 |
|
|
358 |
|
|
16 |
||||
Other (income) expense |
— |
|
|
(3 |
) |
|
NM |
|
5 |
|
|
(3 |
) |
|
NM |
||||
Total costs and expenses, net |
308 |
|
|
339 |
|
|
9 |
|
906 |
|
|
992 |
|
|
9 |
||||
Operating Profit |
$ |
278 |
|
|
$ |
270 |
|
|
3 |
|
$ |
655 |
|
|
$ |
767 |
|
|
(15) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Restaurant margin |
16.3 |
% |
|
16.1 |
% |
|
0.2 ppts. |
|
11.2 |
% |
|
15.3 |
% |
|
(4.1) ppts. |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating margin |
47.2 |
% |
|
44.3 |
% |
|
2.9 ppts. |
|
41.9 |
% |
|
43.6 |
% |
|
(1.7) ppts. |
||||
See accompanying notes. Percentages may not recompute due to rounding. |
YUM! Brands, Inc. PIZZA HUT DIVISION Operating Results (amounts in millions) (unaudited) |
|||||||||||||||||||
|
Quarter ended |
|
% Change |
|
Year to date |
|
% Change |
||||||||||||
|
9/30/20 |
|
9/30/19 |
|
B/(W) |
|
9/30/20 |
|
9/30/19 |
|
B/(W) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Company sales |
$ |
20 |
|
|
$ |
13 |
|
|
54 |
|
$ |
57 |
|
|
$ |
35 |
|
|
62 |
Franchise and property revenues |
134 |
|
|
143 |
|
|
(5) |
|
393 |
|
|
431 |
|
|
(9) |
||||
Franchise contributions for advertising and other services |
89 |
|
|
85 |
|
|
3 |
|
263 |
|
|
264 |
|
|
(1) |
||||
Total revenues |
243 |
|
|
241 |
|
|
1 |
|
713 |
|
|
730 |
|
|
(2) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Company restaurant expenses |
18 |
|
|
13 |
|
|
(47) |
|
55 |
|
|
34 |
|
|
(61) |
||||
General and administrative expenses |
51 |
|
|
47 |
|
|
(7) |
|
141 |
|
|
138 |
|
|
(2) |
||||
Franchise and property expenses |
(2 |
) |
|
9 |
|
|
NM |
|
11 |
|
|
23 |
|
|
52 |
||||
Franchise advertising and other services expense |
85 |
|
|
86 |
|
|
— |
|
256 |
|
|
258 |
|
|
1 |
||||
Other (income) expense |
2 |
|
|
— |
|
|
NM |
|
(2 |
) |
|
(2 |
) |
|
NM |
||||
Total costs and expenses, net |
154 |
|
|
155 |
|
|
— |
|
461 |
|
|
451 |
|
|
(2) |
||||
Operating Profit |
$ |
89 |
|
|
$ |
86 |
|
|
3 |
|
$ |
252 |
|
|
$ |
279 |
|
|
(10) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Restaurant margin |
8.2 |
% |
|
4.0 |
% |
|
4.2 ppts. |
|
3.4 |
% |
|
3.2 |
% |
|
0.2 ppts. |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating margin |
36.7 |
% |
|
36.0 |
% |
|
0.7 ppts. |
|
35.4 |
% |
|
38.2 |
% |
|
(2.8) ppts. |
||||
See accompanying notes. Percentages may not recompute due to rounding. |
|||||||||||||||||||
YUM! Brands, Inc. TACO BELL DIVISION Operating Results (amounts in millions) (unaudited) |
|||||||||||||||||||
|
Quarter ended |
|
% Change |
|
Year to date |
|
% Change |
||||||||||||
|
9/30/20 |
|
9/30/19 |
|
B/(W) |
|
9/30/20 |
|
9/30/19 |
|
B/(W) |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Company sales |
$ |
218 |
|
|
$ |
216 |
|
|
1 |
|
$ |
610 |
|
|
$ |
626 |
|
|
(3) |
Franchise and property revenues |
165 |
|
|
158 |
|
|
4 |
|
460 |
|
|
460 |
|
|
— |
||||
Franchise contributions for advertising and other services |
118 |
|
|
115 |
|
|
3 |
|
333 |
|
|
328 |
|
|
1 |
||||
Total revenues |
501 |
|
|
489 |
|
|
2 |
|
1,403 |
|
|
1,414 |
|
|
(1) |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Company restaurant expenses |
158 |
|
|
166 |
|
|
5 |
|
458 |
|
|
482 |
|
|
5 |
||||
General and administrative expenses |
33 |
|
|
40 |
|
|
16 |
|
108 |
|
|
124 |
|
|
13 |
||||
Franchise and property expenses |
8 |
|
|
9 |
|
|
19 |
|
24 |
|
|
26 |
|
|
10 |
||||
Franchise advertising and other services expense |
117 |
|
|
113 |
|
|
(3) |
|
330 |
|
|
325 |
|
|
(2) |
||||
Other (income) expense |
(1 |
) |
|
— |
|
|
NM |
|
(1 |
) |
|
(1 |
) |
|
NM |
||||
Total costs and expenses, net |
315 |
|
|
328 |
|
|
4 |
|
919 |
|
|
956 |
|
|
4 |
||||
Operating Profit |
$ |
186 |
|
|
$ |
161 |
|
|
16 |
|
$ |
484 |
|
|
$ |
458 |
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Restaurant margin |
27.8 |
% |
|
23.6 |
% |
|
4.2 ppts. |
|
25.0 |
% |
|
23.1 |
% |
|
1.9 ppts. |
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Operating margin |
37.2 |
% |
|
32.9 |
% |
|
4.3 ppts. |
|
34.5 |
% |
|
32.4 |
% |
|
2.1 ppts. |
||||
See accompanying notes. Percentages may not recompute due to rounding. |
YUM! Brands, Inc. Condensed Consolidated Balance Sheets (amounts in millions) |
|||||||
|
(unaudited) |
|
12/31/19 |
||||
ASSETS |
|
|
|
||||
Current Assets |
|
|
|
||||
Cash and cash equivalents |
$ |
1,110 |
|
|
$ |
605 |
|
Accounts and notes receivable, less allowance: $72 in 2020 and 2019 |
522 |
|
|
584 |
|
||
Prepaid expenses and other current assets |
398 |
|
|
338 |
|
||
Total Current Assets |
2,030 |
|
|
1,527 |
|
||
|
|
|
|
||||
Property, plant and equipment, net of accumulated depreciation of $1,201 in 2020 |
|
|
|
||||
and $1,136 in 2019 |
1,229 |
|
|
1,170 |
|
||
Goodwill |
590 |
|
|
530 |
|
||
Intangible assets, net |
339 |
|
|
244 |
|
||
Other assets |
1,361 |
|
|
1,313 |
|
||
Deferred income taxes |
512 |
|
|
447 |
|
||
Total Assets |
$ |
6,061 |
|
|
$ |
5,231 |
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ DEFICIT |
|
|
|
||||
Current Liabilities |
|
|
|
||||
Accounts payable and other current liabilities |
$ |
1,100 |
|
|
$ |
960 |
|
Income taxes payable |
9 |
|
|
150 |
|
||
Short-term borrowings |
444 |
|
|
431 |
|
||
Total Current Liabilities |
1,553 |
|
|
1,541 |
|
||
|
|
|
|
||||
Long-term debt |
10,647 |
|
|
10,131 |
|
||
Other liabilities and deferred credits |
1,780 |
|
|
1,575 |
|
||
Total Liabilities |
13,980 |
|
|
13,247 |
|
||
|
|
|
|
||||
Shareholders’ Deficit |
|
|
|
||||
Common Stock, no par value, 750 shares authorized; 302 shares issued in 2020 and 300 issued in 2019 |
23 |
|
|
— |
|
||
Accumulated deficit |
(7,490 |
) |
|
(7,628 |
) |
||
Accumulated other comprehensive loss |
(452 |
) |
|
(388 |
) |
||
Total Shareholders’ Deficit |
(7,919 |
) |
|
(8,016 |
) |
||
Total Liabilities and Shareholders’ Deficit |
$ |
6,061 |
|
|
$ |
5,231 |
|
See accompanying notes. |
YUM! Brands, Inc. Condensed Consolidated Statements of Cash Flows (amounts in millions) (unaudited) |
|||||||
|
Year to date |
||||||
|
9/30/20 |
|
9/30/19 |
||||
Cash Flows – Operating Activities |
|
|
|
||||
Net Income |
$ |
572 |
|
|
$ |
806 |
|
Depreciation and amortization |
100 |
|
|
84 |
|
||
Impairment and closure (income) expenses |
156 |
|
|
— |
|
||
Refranchising (gain) loss |
(30 |
) |
|
(18 |
) |
||
Investment (income) expense, net |
(67 |
) |
|
50 |
|
||
Contributions to defined benefit pension plans |
(2 |
) |
|
(13 |
) |
||
Deferred income taxes |
(32 |
) |
|
(10 |
) |
||
Share-based compensation expense |
44 |
|
|
45 |
|
||
Changes in accounts and notes receivable |
46 |
|
|
(4 |
) |
||
Changes in prepaid expenses and other current assets |
11 |
|
|
(9 |
) |
||
Changes in accounts payable and other current liabilities |
105 |
|
|
(96 |
) |
||
Changes in income taxes payable |
(152 |
) |
|
(64 |
) |
||
Other, net |
102 |
|
|
112 |
|
||
Net Cash Provided by Operating Activities |
853 |
|
|
883 |
|
||
|
|
|
|
||||
Cash Flows – Investing Activities |
|
|
|
||||
Capital spending |
(99 |
) |
|
(109 |
) |
||
Acquisition of The Habit Restaurants, Inc. |
(408 |
) |
|
— |
|
||
Proceeds from sale of investment in Grubhub, Inc. common stock |
206 |
|
|
— |
|
||
Proceeds from refranchising of restaurants |
13 |
|
|
55 |
|
||
Other, net |
19 |
|
|
— |
|
||
Net Cash Used in Investing Activities |
(269 |
) |
|
(54 |
) |
||
|
|
|
|
||||
Cash Flows – Financing Activities |
|
|
|
||||
Proceeds from long-term debt |
1,650 |
|
|
800 |
|
||
Repayments of long-term debt |
(1,142 |
) |
|
(311 |
) |
||
Revolving credit facilities, three months or less, net |
— |
|
|
— |
|
||
Short-term borrowings by original maturity |
|
|
|
||||
More than three months – proceeds |
85 |
|
|
80 |
|
||
More than three months – payments |
(90 |
) |
|
(70 |
) |
||
Three months or less, net |
— |
|
|
— |
|
||
Repurchase shares of Common Stock |
— |
|
|
(472 |
) |
||
Dividends paid on Common Stock |
(425 |
) |
|
(385 |
) |
||
Debt issuance costs |
(20 |
) |
|
(9 |
) |
||
Other, net |
(34 |
) |
|
(73 |
) |
||
Net Cash Provided by (Used in) Financing Activities |
24 |
|
|
(440 |
) |
||
Effect of Exchange Rate on Cash and Cash Equivalents |
(1 |
) |
|
(27 |
) |
||
Net Increase in Cash and Cash Equivalents, Restricted Cash and Restricted Cash Equivalents |
607 |
|
|
362 |
|
||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents – Beginning of Period |
768 |
|
|
474 |
|
||
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents – End of Period |
$ |
1,375 |
|
|
$ |
836 |
|
|
|
|
|
||||
See accompanying notes. |
|||||||
Reconciliation of Non-GAAP Measurements to GAAP Results
(amounts in millions, except per share amounts)
(unaudited)
In addition to the results provided in accordance with Generally Accepted Accounting Principles in the United States of America (“GAAP”), the Company provides the following non-GAAP measurements.
- Diluted Earnings Per Share (“EPS”) excluding Special Items (as defined below);
- Effective Tax Rate excluding Special Items;
Contacts
Analysts are invited to contact:
Keith Siegner, Vice President, Investor Relations, M&A and Treasurer at 888/298-6986
Members of the media are invited to contact:
Virginia Ferguson, Senior Director, Public Relations, at 502/874-8200