Steel Partners Holdings Reports Fourth Quarter Results
Fourth Quarter 2020 Results
- Revenue totaled $338.7 million
- Net income from continuing operations was $94.2 million
- Net income attributable to common unitholders was $108.4 million, or $2.52 per diluted common unit
- Adjusted EBITDA* totaled $67.1 million; Adjusted EBITDA margin* was 19.8%
- Net cash provided by operating activities of continuing operations was $13.5 million
- Adjusted free cash flow* totaled $13.8 million
- Total debt was $334.2 million; net debt,* which also includes our pension and preferred unit liabilities, less cash and investments, totaled $354.9 million
Full Year 2020 Results
- Revenue totaled $1.3 billion
- Net income from continuing operations was $83.5 million
- Net income attributable to common unitholders was $72.7 million, or $1.65 per diluted common unit
- Adjusted EBITDA* totaled to $213.7 million; Adjusted EBITDA margin* was 16.3%
- Net cash provided by operating activities of continuing operations was $311.2 million
- Adjusted free cash flow* totaled $149.6 million
NEW YORK–(BUSINESS WIRE)–Steel Partners Holdings L.P. (NYSE: SPLP), a diversified global holding company, today announced operating results for the fourth quarter and year ended December 31, 2020.
Q4 2020 |
|
Q4 2019 |
|
($ in thousands) |
|
FY 2020 |
|
FY 2019 |
$338,719 |
|
$346,691 |
|
Revenue |
|
$1,310,636 |
|
$1,455,048 |
94,231 |
|
10,259 |
|
Net income from continuing operations |
|
83,477 |
|
79,471 |
108,388 |
|
(28,564) |
|
Net income (loss) attributable to common unitholders |
|
72,675 |
|
(1,597) |
67,084 |
|
46,614 |
|
Adjusted EBITDA* |
|
213,739 |
|
195,349 |
19.8% |
|
13.4% |
|
Adjusted EBITDA margin* |
|
16.3% |
|
13.4% |
7,645 |
|
13,293 |
|
Purchases of property, plant and equipment |
|
23,226 |
|
39,816 |
13,843 |
|
36,491 |
|
Adjusted free cash flow* |
|
149,648 |
|
117,028 |
* See reconciliations to the nearest GAAP measure included in the financial tables. See “Note Regarding Use of Non-GAAP Financial Measurements” below for the definition of these non-GAAP measures.
“Despite the many headwinds in 2020, we dedicated ourselves to safely providing quality, on-time products and services to our customers, and our results reflect this hard work and perseverance,” said Executive Chairman Warren Lichtenstein. “We were able to respond to the pandemic and economic volatility by reducing costs, improving our operational performance, and increasing our financial flexibility, which led to increased EBITDA and cash flow despite reduced revenue in 2020. I am proud of our entire team, and we will continue to execute our strategy to deliver value for our unitholders, customers, and employees.”
Results of Operations
Comparisons of the Three Months and Years Ended December 31, 2020 and 2019
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Revenue |
$ |
338,719 |
|
|
$ |
346,691 |
|
|
$ |
1,310,636 |
|
|
$ |
1,455,048 |
|
Cost of goods sold |
222,158 |
|
|
225,373 |
|
|
859,863 |
|
|
952,071 |
|
||||
Selling, general and administrative expenses |
75,317 |
|
|
78,322 |
|
|
290,784 |
|
|
334,566 |
|
||||
Goodwill impairment charges |
1,100 |
|
|
— |
|
|
1,100 |
|
|
15,924 |
|
||||
Asset impairment charges |
(11 |
) |
|
— |
|
|
606 |
|
|
849 |
|
||||
Interest expense |
6,176 |
|
|
8,737 |
|
|
29,514 |
|
|
38,835 |
|
||||
Realized and unrealized (gains) losses on securities, net |
(51,158 |
) |
|
21,405 |
|
|
(25,643 |
) |
|
(47,315 |
) |
||||
All other (income) expenses, net |
(6,595 |
) |
|
13,915 |
|
|
29,013 |
|
|
58,041 |
|
||||
Total costs and expenses |
246,987 |
|
|
347,752 |
|
|
1,185,237 |
|
|
1,352,971 |
|
||||
Income (loss) before income taxes and equity method investments |
91,732 |
|
|
(1,061 |
) |
|
125,399 |
|
|
102,077 |
|
||||
Income tax provision (benefit) |
20,135 |
|
|
(19,771 |
) |
|
38,136 |
|
|
14,563 |
|
||||
(Income) loss of associated companies, net of taxes |
(22,634 |
) |
|
8,451 |
|
|
3,786 |
|
|
8,043 |
|
||||
Net income from continuing operations |
94,231 |
|
|
10,259 |
|
|
83,477 |
|
|
79,471 |
|
||||
Income (loss) from discontinued operations, net of taxes |
14,191 |
|
|
(38,949 |
) |
|
(10,199 |
) |
|
(81,165 |
) |
||||
Net income (loss) |
108,422 |
|
|
(28,690 |
) |
|
73,278 |
|
|
(1,694 |
) |
||||
Net (income) loss attributable to noncontrolling interests in consolidated entities (continuing operations) |
(34 |
) |
|
126 |
|
|
(603 |
) |
|
97 |
|
||||
Net income (loss) attributable to common unitholders |
$ |
108,388 |
|
|
$ |
(28,564 |
) |
|
$ |
72,675 |
|
|
$ |
(1,597 |
) |
Revenue
Revenue for the three months ended December 31, 2020 decreased $8.0 million, or 2.3%, as compared to the same period last year. The decrease was driven by lower sales volumes in our Energy and Financial Services segments, partially offset by higher sales volume from our Diversified Industrial segment. Excluding an increase in average silver prices in the Diversified Industrial segment of $5.9 million, revenue increased by $4.1 million in our Diversified Industrial segment.
Revenue in 2020 decreased $144.4 million, or 9.9%, as compared to 2019. Excluding the effect of an increase in average silver prices in the Diversified Industrial segment of 1.2%, revenue decreased by 11.1%. The net revenue decrease of 11.1% was due to lower sales volumes across all the reportable segments, primarily due to the impact of COVID-19.
Cost of Goods Sold
Cost of goods sold for the three months ended December 31, 2020 decreased $3.2 million, or 1.4%, as compared to the same period last year, due to decreases in the Energy segment, primarily due to the lower sales volume.
Cost of goods sold in 2020 decreased $92.2 million, or 9.7%, as compared to 2019, due to decreases in the Diversified Industrial and Energy segments. The decrease in cost of goods sold was primarily due to: (1) lower sales volumes in both the Diversified Industrial and Energy segments, (2) the Company’s cost reduction efforts to mitigate the impact of COVID-19, and (3) a $5.0 million reduction in expense due to a favorable settlement of litigation involving our Building Materials business in the Diversified Industrial segment.
Selling, General and Administrative Expenses
Selling, general and administrative expenses (“SG&A”) for the three months ended December 31, 2020 decreased $3.0 million, or 3.8%, as compared to the same period last year. The decrease was primarily driven by cost reduction efforts across all the operating segments, partially offset by higher corporate expenses for the three months ended December 31, 2020.
SG&A in 2020 decreased $43.8 million, or 13.1%, as compared to 2019, primarily due to lower sales volumes and cost reduction initiatives in the Diversified Industrial and Energy segments. These decreases were partially offset by: (1) a $14.0 million environmental reserve charge recorded in 2020 in the Diversified Industrial segment related to a legacy, non-operating site and (2) higher SG&A in the Financial Services segment driven by increased credit performance fees associated with the larger loan balances. There was also a $12.5 million expense associated with a legal settlement in 2019.
Goodwill Impairment Charges
As a result of declines in customer demand and the performance of the Performance Materials business during 2020, the Company recorded a $1.1 million charge in the consolidated statements of operations for three months and year ended December 31, 2020.
The Company fully impaired the Packaging reporting unit’s goodwill during 2019 and recorded aggregate goodwill impairment charges of $41.9 million ($15.9 million classified in continuing operations and $25.9 million classified in discontinued operations).
Asset Impairment Charges
As a result of COVID-19 related declines in our youth sports business within the Energy segment, intangible assets of $0.6 million, primarily customer relationships, were fully impaired in 2020. The impairment charges in 2019 of $0.8 million were primarily related to unused software in the Diversified Industrial segment’s Kasco business.
Interest Expense
Interest expense for the three months ended December 31, 2020 and 2019 was $6.2 million and $8.7 million, respectively. Interest expense for the years ended December 31, 2020 and 2019 was $29.5 million and $38.8 million, respectively. The lower interest expense in the 2020 periods was primarily due to lower interest rates.
Realized and Unrealized (Gains) Losses on Securities, Net
The Company recorded gains of $51.2 million for the three months ended December 31, 2020, as compared to losses of $21.4 million in 2019, and gains of $25.6 million and $47.3 million for the years ended December 31, 2020 and 2019, respectively. The changes in realized and unrealized (gains) losses on securities, net over the respective periods are primarily due to mark-to-market adjustments on the Company’s portfolio of securities, which are required to be recorded in earnings under generally accepted accounting principles in the U.S. (“U.S. GAAP”).
All (Income) Other Expenses, Net
All other expenses, net decreased $20.5 million and $29.0 million in the three months and year ended December 31, 2020, respectively, as compared to the same period of last year. The decreases were primarily due to lower provision for loan losses and lower finance interest expense, as compared to 2019 periods.
Income Taxes
As a limited partnership, we are generally not responsible for federal and state income taxes, and our profits and losses are passed directly to our limited partners for inclusion in their respective income tax returns. The Company’s tax provision represents the income tax expense or benefit of its consolidated corporate subsidiaries. Income tax provision of $20.1 million and $38.1 million, respectively, were recorded for the three months and year ended December 31, 2020, respectively, and tax benefit of $19.8 million and tax provision of $14.6 million were recorded for the three months and year ended December 31, 2019, respectively. Significant losses incurred by a corporate subsidiary together with losses incurred by the limited partnership, a flow-through entity, for both of which no tax benefits have been recorded, resulted in an effective tax rate of 30.4% based on the consolidated income before income taxes and equity method investments of $125.4 million in 2020. The lower 2019 effective tax rate reflects benefits for the removal of the valuation allowance on a capital loss carryforward and deductions related to the write-off of investments in certain subsidiaries.
(Income) Loss of Associated Companies, Net of Taxes
The Company recorded income from associated companies, net of taxes, of $22.6 million for the three months ended December 31, 2020, as compared to losses, net of taxes, of $8.5 million for the same period of 2019. The Company incurred losses from associated companies, net of taxes, of $3.8 million in 2020, as compared to losses, net of taxes of $8.0 million in 2019.
Purchases of Property, Plant and Equipment (Capital Expenditures)
Capital expenditures for the fourth quarter of 2020 totaled $7.6 million, or 2.3% of revenue, as compared to $13.3 million, or 3.8% of revenue, in the fourth quarter of 2019. For the year ended December 31, 2020, capital expenditures were $23.2 million, or 1.8% of revenue, as compared to $39.8 million, or 2.7% of revenue, for the year ended December 31, 2019.
Additional Non-GAAP Financial Measures
Adjusted EBITDA for the fourth quarter of 2020 was $67.1 million, as compared to $46.6 million for the same period in 2019. Adjusted EBITDA margin increased to 19.8% in the quarter from 13.4% in the fourth quarter of 2019, primarily due to the Company’s continued focus on cost management and the lower than expected loan losses noted above. Adjusted free cash flow was $13.8 million for the fourth quarter of 2020, as compared to $36.5 million for the same period in 2019.
For the year ended December 31, 2020, Adjusted EBITDA and Adjusted EBITDA margin were $213.7 million and 16.3%, respectively, as compared to $195.3 million and 13.4% in 2019. For year ended December 31, 2020, Adjusted free cash flow was $149.6 million, as compared to $117.0 million for the same period in 2019.
Liquidity and Capital Resources
As of December 31, 2020, the Company had $336.3 million in available liquidity under its senior credit agreement, as well as $18.2 million in cash and cash equivalents, excluding WebBank cash, and $291.4 million in marketable securities and long-term investments.
As of December 31, 2020, total debt was $334.2 million, a decrease of $3.9 million, as compared to December 31, 2019. As of December 31, 2020, net debt totaled $354.9 million, a decrease of $58.5 million, as compared to December 31, 2019. Total leverage (as defined in the Company’s senior credit agreement) was 2.4x as of December 31, 2020 versus 3.3x as of December 31, 2019.
During 2020 and continuing in 2021, WebBank has issued loans under the Small Business Administration’s (“SBA”) Paycheck Protection Program (“PPP”) authorized under the Coronavirus Aid, Relief, and Economic Security Act. As of December 31, 2020, the total PPP loans and associated liabilities are $2.0 billion and $2.1 billion, respectively. The loans were funded by the PPP Liquidity Facility, have terms of between 2 and 5 years, and their repayment is guaranteed by the SBA. Loans can be forgiven in whole or part (up to the full principal and any accrued interest) if certain criteria are met. The timing of loan forgiveness is uncertain at this time, but borrower forgiveness applications and SBA processing is expected over the next several quarters.
Revision for Correction of Errors and Discontinued Operations
In connection with the preparation of its consolidated financial statements for the year ended December 31, 2020, the Company identified errors in its previously filed annual consolidated financial statements and unaudited quarterly consolidated financial statements. The prior period errors are related primarily to a division of the Company’s Electrical Products business within the Diversified Industrial segment that represented approximately 10% and 11% of the Company’s revenue in 2019 and 2020, respectively, and are primarily related to inventories, revenue recognition and trade receivables, and accounts payable. The Company assessed the materiality of the errors in its historical annual consolidated financial statements in accordance with U.S. Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin (“SAB”) Topic 1.M, Materiality, and concluded that the errors were not material to the previously filed annual consolidated financial statements or corresponding unaudited interim periods but would be material in the aggregate if corrected solely in its consolidated financial statements as of and for the year ended December 31, 2020. In accordance with SAB Topic 1.N, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements, the Company has corrected for these errors by revising previously filed 2019 annual consolidated financial statements in connection with the filing of its 2020 Annual Report on Form 10-K. The revised annual consolidated financial statements also include adjustments to correct certain other immaterial errors, including errors that had previously been adjusted for as out of period corrections in the period identified. For additional information, please refer to Note 25 – “Restatement of Previously Issued Consolidated Financial Statements” of our 2020 Annual Report on Form 10-K. All financial data in this release reflects the impact of those restatements.
In addition, the Company recast all 2019 financial information associated with API Group Limited and certain of its affiliates, which were deconsolidated during the first quarter of 2020 and previously included in the Diversified Industrial segment, to discontinued operations. The 2019 financial information has been recast to reflect these changes on a comparable basis.
About Steel Partners Holdings L.P.
Steel Partners Holdings L.P. (www.steelpartners.com) is a diversified global holding company that owns and operates businesses and has significant interests in various companies, including diversified industrial products, energy, banking, defense, direct marketing, supply chain management and logistics, and youth sports.
(Financial Tables Follow)
Consolidated Balance Sheets
|
December 31, 2020 |
|
December 31, 2019 |
||||
ASSETS |
|
|
|
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
135,788 |
|
|
$ |
137,948 |
|
Marketable securities |
106 |
|
|
220 |
|
||
Trade and other receivables – net of allowance for doubtful accounts of $3,368 and $2,578, respectively |
164,106 |
|
|
169,827 |
|
||
Receivables from related parties |
2,073 |
|
|
2,221 |
|
||
Loans receivable, including loans held for sale of $88,171 and $226,532, respectively, net |
306,091 |
|
|
548,427 |
|
||
Inventories, net |
137,086 |
|
|
148,453 |
|
||
Prepaid expenses and other current assets |
58,053 |
|
|
41,759 |
|
||
Assets of discontinued operations |
— |
|
|
41,012 |
|
||
Total current assets |
803,303 |
|
|
1,089,867 |
|
||
Long-term loans receivable, net |
2,183,017 |
|
|
196,145 |
|
||
Goodwill |
150,852 |
|
|
149,626 |
|
||
Other intangible assets, net |
138,581 |
|
|
158,593 |
|
||
Deferred tax assets |
66,553 |
|
|
90,907 |
|
||
Other non-current assets |
42,068 |
|
|
69,073 |
|
||
Property, plant and equipment, net |
228,992 |
|
|
250,133 |
|
||
Operating lease right-of-use assets |
29,715 |
|
|
34,324 |
|
||
Long-term investments |
291,297 |
|
|
275,836 |
|
||
Assets of discontinued operations |
— |
|
|
17,267 |
|
||
Total Assets |
$ |
3,934,378 |
|
|
$ |
2,331,771 |
|
LIABILITIES AND CAPITAL |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
100,759 |
|
|
$ |
88,165 |
|
Accrued liabilities |
69,967 |
|
|
103,747 |
|
||
Deposits |
285,393 |
|
|
615,495 |
|
||
Payables to related parties |
4,080 |
|
|
481 |
|
||
Short-term debt |
397 |
|
|
1,800 |
|
||
Current portion of long-term debt |
10,361 |
|
|
14,208 |
|
||
Current portion of preferred unit liability |
— |
|
|
39,514 |
|
||
Other current liabilities |
46,044 |
|
|
51,132 |
|
||
Liabilities of discontinued operations |
— |
|
|
21,256 |
|
||
Total current liabilities |
517,001 |
|
|
935,798 |
|
||
Long-term deposits |
70,266 |
|
|
139,222 |
|
||
Long-term debt |
323,392 |
|
|
322,081 |
|
||
Other borrowings |
2,090,223 |
|
|
— |
|
||
Preferred unit liability |
146,892 |
|
|
142,972 |
|
||
Accrued pension liabilities |
183,462 |
|
|
183,228 |
|
||
Deferred tax liabilities |
2,169 |
|
|
2,497 |
|
||
Long-term operating lease liabilities |
21,845 |
|
|
26,458 |
|
||
Other non-current liabilities |
39,906 |
|
|
25,057 |
|
||
Liabilities of discontinued operations |
— |
|
|
87,825 |
|
||
Total Liabilities |
3,395,156 |
|
|
1,865,138 |
|
||
Commitments and Contingencies |
|
|
|
||||
Capital: |
|
|
|
||||
Partners’ capital common units: 22,920,804 and 25,023,128 issued and outstanding (after deducting 14,916,635 and 12,647,864 units held in treasury, at cost of $219,245 and $198,781), respectively |
707,309 |
|
|
654,249 |
|
||
Accumulated other comprehensive loss |
(172,649 |
) |
|
(191,422 |
) |
||
Total Partners’ Capital |
534,660 |
|
|
462,827 |
|
||
Noncontrolling interests in consolidated entities |
4,562 |
|
|
3,806 |
|
||
Total Capital |
539,222 |
|
|
466,633 |
|
||
Total Liabilities and Capital |
$ |
3,934,378 |
|
|
$ |
2,331,771 |
|
Consolidated Statements of Operations
|
Unaudited |
|
|
|
|
||||||||||
|
Three Months Ended December 31, |
|
Year Ended December 31, |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Revenue: |
|
|
|
|
|
|
|
||||||||
Diversified industrial net sales |
$ |
271,607 |
|
|
$ |
261,803 |
|
|
$ |
1,058,745 |
|
|
$ |
1,119,642 |
|
Energy net revenue |
32,548 |
|
|
37,307 |
|
|
107,831 |
|
|
163,972 |
|
||||
Financial services revenue |
34,564 |
|
|
47,581 |
|
|
144,060 |
|
|
171,434 |
|
||||
Total revenue |
338,719 |
|
|
346,691 |
|
|
1,310,636 |
|
|
1,455,048 |
|
||||
Costs and expenses: |
|
|
|
|
|
|
|
||||||||
Cost of goods sold |
222,158 |
|
|
225,373 |
|
|
859,863 |
|
|
952,071 |
|
||||
Selling, general and administrative expenses |
75,317 |
|
|
78,322 |
|
|
290,784 |
|
|
334,566 |
|
||||
Goodwill impairment charges |
1,100 |
|
|
— |
|
|
1,100 |
|
|
15,924 |
|
||||
Asset impairment charges |
(11 |
) |
|
— |
|
|
606 |
|
|
849 |
|
||||
Finance interest expense |
2,287 |
|
|
3,586 |
|
|
11,733 |
|
|
16,279 |
|
||||
Provision for loan losses |
(8,759 |
) |
|
10,957 |
|
|
21,946 |
|
|
43,373 |
|
||||
Interest expense |
6,176 |
|
|
8,737 |
|
|
29,514 |
|
|
38,835 |
|
||||
Realized and unrealized (gains) losses on securities, net |
(51,158 |
) |
|
21,405 |
|
|
(25,643 |
) |
|
(47,315 |
) |
||||
Other income, net |
(123 |
) |
|
(628 |
) |
|
(4,666 |
) |
|
(1,611 |
) |
||||
Total costs and expenses |
246,987 |
|
|
347,752 |
|
|
1,185,237 |
|
|
1,352,971 |
|
||||
Income (loss) before income taxes and equity method investments |
91,732 |
|
|
(1,061 |
) |
|
125,399 |
|
|
102,077 |
|
||||
Income tax provision (benefit) |
20,135 |
|
|
(19,771 |
) |
|
38,136 |
|
|
14,563 |
|
||||
(Income) loss of associated companies, net of taxes |
(22,634 |
) |
|
8,451 |
|
|
3,786 |
|
|
8,043 |
|
||||
Net income from continuing operations |
94,231 |
|
|
10,259 |
|
|
83,477 |
|
|
79,471 |
|
||||
Discontinued operations |
|
|
|
|
|
|
|
||||||||
Income (loss) from discontinued operations, net of taxes |
14,191 |
|
|
(38,949 |
) |
|
(2,808 |
) |
|
(81,165 |
) |
||||
Net loss on deconsolidation of discontinued operations |
— |
|
|
— |
|
|
(7,391 |
) |
|
— |
|
||||
Income (loss) from discontinued operations, net of taxes |
14,191 |
|
|
(38,949 |
) |
|
(10,199 |
) |
|
(81,165 |
) |
||||
Net income (loss) |
108,422 |
|
|
(28,690 |
) |
|
73,278 |
|
|
(1,694 |
) |
||||
Net (income) loss attributable to noncontrolling interests in consolidated entities (continuing operations) |
(34 |
) |
|
126 |
|
|
(603 |
) |
|
97 |
|
||||
Net income (loss) attributable to common unitholders |
$ |
108,388 |
|
|
$ |
(28,564 |
) |
|
$ |
72,675 |
|
|
$ |
(1,597 |
) |
Net income (loss) per common unit – basic |
|
|
|
|
|
|
|
||||||||
Net income from continuing operations |
$ |
3.81 |
|
|
$ |
0.41 |
|
|
$ |
3.34 |
|
|
$ |
3.19 |
|
Net income (loss) from discontinued operations |
0.57 |
|
|
(1.56 |
) |
|
(0.41 |
) |
|
(3.25 |
) |
||||
Net income (loss) attributable to common unitholders |
$ |
4.38 |
|
|
$ |
(1.15 |
) |
|
$ |
2.93 |
|
|
$ |
(0.06 |
) |
Net income (loss) per common unit – diluted |
|
|
|
|
|
|
|
||||||||
Net income from continuing operations |
$ |
2.19 |
|
|
$ |
0.41 |
|
|
$ |
1.85 |
|
|
$ |
3.19 |
|
Net income (loss) from discontinued operations |
0.33 |
|
|
(1.56 |
) |
|
(0.20 |
) |
|
(3.25 |
) |
||||
Net income (loss) attributable to common unitholders |
$ |
2.52 |
|
|
$ |
(1.15 |
) |
|
$ |
1.65 |
|
|
$ |
(0.06 |
) |
Weighted-average number of common units outstanding – basic |
24,707,411 |
|
|
24,964,643 |
|
|
24,809,751 |
|
|
24,964,643 |
|
||||
Weighted-average number of common units outstanding – diluted |
42,930,970 |
|
|
24,964,643 |
|
|
51,390,972 |
|
|
24,964,643 |
|
Supplemental Balance Sheet Data (unaudited)
(in thousands, except common and preferred units) |
December 31, |
|
December 31, |
||||
|
2020 |
|
2019 |
||||
Cash and cash equivalents |
$ |
135,788 |
|
|
$ |
137,948 |
|
WebBank cash and cash equivalents |
117,553 |
|
|
123,528 |
|
||
Cash and cash equivalents, excluding WebBank |
$ |
18,235 |
|
|
$ |
14,420 |
|
Common units outstanding |
22,920,804 |
|
|
25,023,128 |
|
||
Preferred units outstanding |
6,422,128 |
|
|
7,927,288 |
|
Supplemental Non-GAAP Disclosures (unaudited)
Adjusted EBITDA Reconciliation: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
(in thousands) |
Three Months Ended |
|
Year Ended |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net income from continuing operations |
$ |
94,231 |
|
|
$ |
10,259 |
|
|
$ |
83,477 |
|
|
$ |
79,471 |
|
Income tax provision (benefit) |
20,135 |
|
|
(19,771 |
) |
|
38,136 |
|
|
14,563 |
|
||||
Income (loss) from continuing operations before income taxes |
114,366 |
|
|
(9,512 |
) |
|
121,613 |
|
|
94,034 |
|
||||
Add (Deduct): |
|
|
|
|
|
|
|
||||||||
(Income) loss of associated companies, net of taxes |
(22,634 |
) |
|
8,451 |
|
|
3,786 |
|
|
8,043 |
|
||||
Realized and unrealized (gains) losses on securities, net |
(51,158 |
) |
|
21,405 |
|
|
(25,643 |
) |
|
(47,315 |
) |
||||
Interest expense |
6,176 |
|
|
8,737 |
|
|
29,514 |
|
|
38,835 |
|
||||
Depreciation |
11,498 |
|
|
11,659 |
|
|
44,583 |
|
|
44,619 |
|
||||
Amortization |
5,100 |
|
|
5,406 |
|
|
20,750 |
|
|
21,561 |
|
||||
Non-cash goodwill impairment charges |
1,100 |
|
|
— |
|
|
1,100 |
|
|
15,924 |
|
||||
Non-cash asset impairment charges |
(11 |
) |
|
— |
|
|
606 |
|
|
849 |
|
||||
Non-cash pension expense |
1,200 |
|
|
2,077 |
|
|
3,632 |
|
|
8,290 |
|
||||
Non-cash equity-based compensation |
298 |
|
|
145 |
|
|
887 |
|
|
779 |
|
||||
Other items, net |
1,149 |
|
|
(1,754 |
) |
|
12,911 |
|
|
9,730 |
|
||||
Adjusted EBITDA |
$ |
67,084 |
|
|
$ |
46,614 |
|
|
$ |
213,739 |
|
|
$ |
195,349 |
|
|
|
|
|
|
|
|
|
||||||||
Total revenue |
$ |
338,719 |
|
|
$ |
346,691 |
|
|
$ |
1,310,636 |
|
|
$ |
1,455,048 |
|
Adjusted EBITDA margin |
19.8 |
% |
|
13.4 |
% |
|
16.3 |
% |
|
13.4 |
% |
Net Debt Reconciliation: |
|
|
|
||||
|
|
|
|
||||
(in thousands) |
December 31, |
|
December 31, |
||||
|
2020 |
|
2019 |
||||
Total debt |
$ |
334,150 |
|
|
$ |
338,089 |
|
Accrued pension liabilities |
183,462 |
|
|
183,228 |
|
||
Preferred unit liability, including current portion |
146,892 |
|
|
182,486 |
|
||
Cash and cash equivalents, excluding WebBank |
(18,235 |
) |
|
(14,420 |
) |
||
Marketable securities |
(106 |
) |
|
(220 |
) |
||
Long-term investments |
(291,297 |
) |
|
(275,836 |
) |
||
Net debt |
$ |
354,866 |
|
|
$ |
413,327 |
|
Adjusted Free Cash Flow Reconciliation: |
|
|
|
|
|
|
|
||||||||
|
|
|
|
|
|
|
|
||||||||
(in thousands) |
Three Months Ended |
|
Year Ended |
||||||||||||
|
2020 |
|
2019 |
|
2020 |
|
2019 |
||||||||
Net cash provided by operating activities of continuing operations |
$ |
13,486 |
|
|
$ |
53,588 |
|
|
$ |
311,235 |
|
|
$ |
118,455 |
|
Purchases of property, plant and equipment |
(7,645 |
) |
|
(13,293 |
) |
|
(23,226 |
) |
|
(39,816 |
) |
||||
Net increase (decrease) in loans held for sale |
8,002 |
|
|
(3,804 |
) |
|
(138,361 |
) |
|
38,389 |
|
||||
Adjusted free cash flow |
$ |
13,843 |
|
|
$ |
36,491 |
|
|
$ |
149,648 |
|
|
$ |
117,028 |
|
Contacts
Investor Relations Contact
Jennifer Golembeske
212-520-2300
jgolembeske@steelpartners.com