Yum! Brands Reports Third-Quarter Results; Record 760 Net-New Units and Same-Store Sales Growth of 5%, Driving System Sales Growth of 8%; Sustained Digital System Sales of Over $5 Billion

LOUISVILLE, Ky.–(BUSINESS WIRE)–Yum! Brands, Inc. (NYSE: YUM) today reported results for the third-quarter ended September 30, 2021. Worldwide system sales excluding foreign currency translation grew 8%, with 5% same-store sales and 4% unit growth. Third-quarter GAAP EPS was $1.75, an increase of 90% over the prior year quarter. Third-quarter EPS excluding Special Items was $1.22, an increase of 21% over the prior year quarter.


DAVID GIBBS COMMENTS

David Gibbs, CEO, said “Our third quarter results, led by record-breaking unit development and sustained momentum in digital sales, are a testament to the strength of our Brands and the unmatched commitment and capability of our best-in-class franchise partners. I am proud that each of our global divisions contributed to delivering 760 net-new units in the quarter. Our 5% same store sales growth for the third quarter, or 3% same-store sales growth on a 2-year basis, demonstrates the resilience of our diversified global business model despite the headwind of the Delta variant in certain key markets.

During the quarter, we advanced our digital capabilities with the acquisition of Dragontail and its AI-based integrated kitchen order management and delivery technologies that strengthens store operations, enhances the customer experience and makes it easier for team members to run a restaurant. As we continue to navigate the short-term uncertainties of the COVID recovery, we are incredibly confident in the ability of our iconic brands and our world-class talent to drive growth and maximize stakeholder value by delivering on our long-term growth algorithm.”

THIRD-QUARTER HIGHLIGHTS

  • Worldwide system sales excluding foreign currency translation grew 8%, with KFC at 11%, Taco Bell at 8% and Pizza Hut at 4%.
  • We reported 4% unit growth year-over-year and record third-quarter net-new unit growth of 760.
  • Foreign currency translation favorably impacted divisional operating profit by $12 million.

 

% Change

 

System Sales

Ex F/X

Same-Store Sales

Units

GAAP Operating

Profit

Core

Operating Profit1

KFC Division

+11

+6

+7

+14

+10

Pizza Hut Division

+4

+4

+1

+13

+11

Taco Bell Division

+8

+5

+3

(1)

(1)

Worldwide

+8

+5

+4

+12

+3

 

Third-Quarter

Year-to-Date

 

2021

2020

% Change

2021

2020

% Change

GAAP EPS

$1.75

$0.92

+90

$4.10

$1.86

+120

Special Items EPS1

$0.53

$(0.09)

NM

$0.66

$(0.61)

NM

EPS Excluding Special Items

$1.22

$1.01

+21

$3.44

$2.47

+39

1 See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Core Operating Profit and Special Items.

 

All comparisons are versus the same period a year ago.

System sales growth figures exclude foreign currency translation (“F/X”) and core operating profit growth figures exclude F/X and Special Items. Special Items are not allocated to any segment and therefore only impact worldwide GAAP results. See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further details.

Digital system sales includes all transactions where consumers at system restaurants utilize ordering interaction that is primarily facilitated by automated technology.

KFC DIVISION

 

Third-Quarter

Year-to-Date

 

 

 

%/ppts Change

 

 

%/ppts Change

 

2021

2020

Reported

Ex F/X

2021

2020

Reported

Ex F/X

Restaurants

26,222

24,602

+7

N/A

26,222

24,602

+7

N/A

System Sales ($MM)

7,878

6,909

+14

+11

22,789

18,484

+23

+18

Same-Store Sales Growth (%)

+6

(4)

NM

NM

+14

(11)

NM

NM

Franchise and Property Revenues ($MM)

391

340

+15

+12

1,124

906

+24

+19

Operating Profit ($MM)

314

278

+14

+10

932

655

+42

+35

Operating Margin (%)

45.4

47.2

(1.8)

(1.7)

46.6

41.9

4.7

4.9

 

Third-Quarter (% Change)

Year-to-Date (% Change)

 

International

U.S.

International

U.S.

System Sales Growth Ex F/X

+12

+3

+20

+9

Same-Store Sales Growth

+6

+4

+15

+9

  • KFC Division opened 636 gross new restaurants in 61 countries.
  • Operating margin decreased 1.8 percentage points driven by lapping bad debt recoveries offset by system sales growth.
  • Foreign currency translation favorably impacted operating profit by $10 million.
  • For the division, same-store sales grew 1% on a 2-year basis, which includes the impact of about 1% of our stores being temporarily closed as of the end of the third-quarter 2021.

    • For KFC International, same-store sales declined 1% on a 2-year basis, which includes the impact of about 1% of our stores being temporarily closed as of the end of the third-quarter 2021.
    • For KFC U.S., same-store sales grew 13% on a 2-year basis.

KFC Markets1

Percent of KFC

System Sales
2

System Sales Growth Ex F/X

Third-Quarter

(% Change)

Year-to-Date

(% Change)

China

27%

+1

+12

United States

18%

+3

+9

Asia

12%

+6

+5

Russia, Central & Eastern Europe

7%

+30

+36

Australia

7%

+1

+11

United Kingdom

6%

+26

+56

Western Europe

5%

+19

+24

Latin America

5%

+41

+33

Africa

4%

+17

+40

Middle East / Turkey / North Africa

4%

+33

+43

Canada

2%

+4

+9

Thailand

2%

(13)

(11)

India

1%

+92

+72

1Refer to investors.yum.com/financial-information/financial-reports/ for a list of the countries within each of the markets.

2Reflects Full Year 2020.

PIZZA HUT DIVISION

 

Third-Quarter

Year-to-Date

 

 

 

%/ppts Change

 

 

%/ppts Change

 

2021

2020

Reported

Ex F/X

2021

2020

Reported

Ex F/X

Restaurants

18,007

17,842

+1

N/A

18,007

17,842

+1

N/A

System Sales ($MM)

3,170

2,994

+6

+4

9,409

8,548

+10

+7

Same-Store Sales Growth (%)

+4

(3)

NM

NM

+9

(8)

NM

NM

Franchise and Property Revenues ($MM)

147

134

+9

+7

435

393

+10

+8

Operating Profit ($MM)

101

89

+13

+11

306

252

+21

+18

Operating Margin (%)

40.6

36.7

3.9

3.8

40.9

35.4

5.5

5.2

 

Third-Quarter (% Change)

Year-to-Date (% Change)

 

International

U.S.

International

U.S.

System Sales Growth Ex F/X

+9

(2)

+11

+2

Same-Store Sales Growth

+6

+2

+10

+7

  • Pizza Hut Division opened 297 gross new restaurants in 39 countries.
  • Operating margin increased 3.9 percentage points driven by same-store sales growth.
  • Foreign currency translation favorably impacted operating profit by $2 million.
  • For the division, same-store sales grew 1% on a 2-year basis, which includes the impact of about 1% of our stores being temporarily closed as of the end of the third-quarter 2021.

    • For Pizza Hut International, same-store sales declined 4% on a 2-year basis, which includes the impact of about 1% of our stores being temporarily closed as of the end of the third-quarter 2021.
    • For Pizza Hut U.S., same-store sales grew 8% on a 2-year basis.

Pizza Hut Markets1

Percent of Pizza

Hut System Sales2

System Sales Growth Ex F/X

Third-Quarter

(% Change)

Year-to-Date

(% Change)

United States

45%

(2)

+2

China

15%

+1

+20

Asia

15%

+1

+1

Latin America / Spain / Portugal

10%

+23

+15

Europe (excluding Spain & Portugal)

8%

+11

+2

Middle East / Turkey / North Africa

3%

+9

+11

Canada

3%

+10

+13

India

1%

+78

+60

Africa

<1%

+3

+39

1Refer to investors.yum.com/financial-information/financial-reports/ for a list of the countries within each of the markets.

2Reflects Full Year 2020.

TACO BELL DIVISION

 

Third-Quarter

Year-to-Date

 

 

 

%/ppts Change

 

 

%/ppts Change

 

2021

2020

Reported

Ex F/X

2021

2020

Reported

Ex F/X

Restaurants

7,619

7,400

+3

N/A

7,619

7,400

+3

N/A

System Sales ($MM)

3,143

2,914

+8

+8

9,212

8,074

+14

+14

Same-Store Sales Growth (%)

+5

+3

NM

NM

+12

(2)

NM

NM

Franchise and Property Revenues ($MM)

177

165

+8

+7

518

460

+13

+13

Operating Profit ($MM)

184

186

(1)

(1)

560

484

+16

+16

Operating Margin (%)

34.6

37.2

(2.6)

(2.6)

36.1

34.5

1.6

1.6

  • Taco Bell Division opened 74 gross new restaurants in 15 countries.
  • Operating margin decreased 2.6 percentage points due to restaurant level margins returning to historical levels and increased general and administrative expenses offset by same-store sales growth.
  • For the division, same-store sales grew 8% on a 2-year basis.

HABIT BURGER GRILL DIVISION

  • The Habit Burger Grill Division opened 8 gross new restaurants in the U.S.
  • During the quarter, The Habit Burger Grill Division same-store sales grew 11%.

    • For the year-to-date, The Habit Burger Grill Division same-store sales grew 18%.
  • For the division, same-store sales for the quarter grew 7% on a 2-year basis, which includes the impact of about 1% of stores that were temporarily closed as of the end of the third-quarter 2021.

OTHER ITEMS

  • Same-store sales growth on a 2-year basis is calculated using the geometric method as follows: (1 + Q3 2020 reported same-store sales growth) * (1 + Q3 2021 reported same-store sales growth) – 1.
  • We recorded $52 million of pre-tax investment income related to the change in fair value of our approximate 5% investment in Devyani International Limited, an entity that operates KFC and Pizza Hut franchised units in India that executed an initial public offering during the quarter. This change in fair value resulted in a $0.16 benefit to third-quarter EPS.
  • During the third quarter of 2021 a subsidiary of Taco Bell Corp. issued $2.25 billion of Securitization Notes. Proceeds were used to repay $1.3 billion of existing higher coupon Taco Bell Securitization Notes and for general corporate purposes including capital return to shareholders.
  • Disclosures pertaining to outstanding debt in our Restricted Group capital structure will be provided at the time of the filing of the third-quarter Form 10-Q.

CONFERENCE CALL

Yum! Brands, Inc. will host a conference call to review the company’s financial performance and strategies at 8:15 a.m. Eastern Time October 28, 2021. The number is 877/871-3172 for U.S. callers, 412/902-6603 for international callers, conference ID 1801564.

The call will be available for playback beginning at 10:00 a.m. Eastern Time October 28, 2021 through November 4, 2021. To access the playback, dial 877/344-7529 in the U.S., 855/669-9658 in Canada, and 412/317-0088 internationally, conference ID 10159830.

The webcast and the playback can be accessed by visiting Yum! Brands’ website, investors.yum.com/events-and-presentations and selecting “Q3 2021 Yum! Brands, Inc. Earnings Call.”

ADDITIONAL INFORMATION ONLINE

Quarter end dates for each division, restaurant count details, definitions of terms and Restricted Group financial information are available at investors.yum.com. Reconciliation of non-GAAP financial measures to the most directly comparable GAAP measures are included within this release.

FORWARD-LOOKING STATEMENTS

This announcement may contain “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements generally can be identified by the fact that they do not relate strictly to historical or current facts and by the use of forward-looking words such as “expect,” “expectation,” “believe,” “anticipate,” “may,” “could,” “intend,” “belief,” “plan,” “estimate,” “target,” “predict,” “likely,” “seek,” “project,” “model,” “ongoing,” “will,” “should,” “forecast,” “outlook” or similar terminology. These statements are based on and reflect our current expectations, estimates, assumptions and/or projections, our perception of historical trends and current conditions, as well as other factors that we believe are appropriate and reasonable under the circumstances. Forward-looking statements are neither predictions nor guarantees of future events, circumstances or performance and are inherently subject to known and unknown risks, uncertainties and assumptions that could cause our actual results to differ materially from those indicated by those statements. There can be no assurance that our expectations, estimates, assumptions and/or projections, including with respect to the future earnings and performance or capital structure of Yum! Brands, will prove to be correct or that any of our expectations, estimates or projections will be achieved.

Numerous factors could cause our actual results and events to differ materially from those expressed or implied by forward-looking statements, including, without limitation: the severity and duration of the COVID-19 pandemic, food safety and food borne-illness issues; health concerns arising from outbreaks of a significant health epidemic; the success of our franchisees and licensees; our significant exposure to the Chinese market; changes in economic and political conditions in countries and territories outside of the U.S. where we operate; our ability to protect the integrity and security of personal information of our customers and employees; our ability to successfully implement technology initiatives; our increasing dependence on multiple digital commerce platforms; the impact of social media; our ability to secure and maintain distribution and adequate supply to our restaurants; the loss of key personnel, or labor shortages or difficulty finding and retaining qualified employees; the success of our development strategy in emerging markets; changes in commodity, labor and other operating costs; harm or dilution to our brands caused by franchisee and third party activity; pending or future litigation and legal claims or proceedings; changes in or noncompliance with government regulations, including labor standards and anti-bribery or anti-corruption laws; tax matters, including changes in tax laws or disagreements with taxing authorities; consumer preferences and perceptions of our brands; failure to protect our service marks or other intellectual property; changes in consumer discretionary spending and general economic conditions; competition within the retail food industry; not realizing the anticipated benefits from past or potential future acquisitions, investments or other strategic transactions, and risks relating to our significant amount of indebtedness. In addition, other risks and uncertainties not presently known to us or that we currently believe to be immaterial could affect the accuracy of any such forward-looking statements. All forward-looking statements should be evaluated with the understanding of their inherent uncertainty.

The forward-looking statements included in this announcement are only made as of the date of this announcement and we disclaim any obligation to publicly update any forward-looking statement to reflect subsequent events or circumstances. You should consult our filings with the Securities and Exchange Commission (including the information set forth under the captions “Risk Factors” and “Forward-Looking Statements” in our most recently filed Annual Report on Form 10-K and Quarterly Report on Form 10-Q) for additional detail about factors that could affect our financial and other results.

Yum! Brands, Inc., based in Louisville, Kentucky, has over 52,000 restaurants in more than 150 countries and territories primarily operating the company’s brands – KFC, Pizza Hut and Taco Bell – global leaders of the chicken, pizza and Mexican-style food categories. The Company’s family of brands also includes The Habit Burger Grill, a fast-casual restaurant concept specializing in made-to-order chargrilled burgers, sandwiches and more. Yum! Brands was included on the 2021 Bloomberg Gender-Equality Index and in 2020, Yum! Brands was named to the Dow Jones Sustainability Index North America and was ranked among the top 100 Best Corporate Citizens by 3BL Media.

 

YUM! Brands, Inc.

Condensed Consolidated Summary of Results

(amounts in millions, except per share amounts)

(unaudited)

 

 

Quarter ended

 

% Change

 

Year to date

 

% Change

 

9/30/21

 

9/30/20

 

B/(W)

 

9/30/21

 

9/30/20

 

B/(W)

Revenues

 

 

 

 

 

 

 

 

 

 

 

Company sales

$

513

 

 

$

486

 

 

5

 

$

1,509

 

 

$

1,244

 

 

21

Franchise and property revenues

716

 

 

639

 

 

12

 

2,080

 

 

1,760

 

 

18

Franchise contributions for advertising and other services

377

 

 

323

 

 

17

 

1,105

 

 

905

 

 

22

Total revenues

1,606

 

 

1,448

 

 

11

 

4,694

 

 

3,909

 

 

20

 

 

 

 

 

 

 

 

 

 

 

 

Costs and Expenses, Net

 

 

 

 

 

 

 

 

 

 

 

Company restaurant expenses

421

 

 

399

 

 

(5)

 

1,230

 

 

1,046

 

 

(18)

General and administrative expenses

253

 

 

257

 

 

1

 

689

 

 

724

 

 

5

Franchise and property expenses

31

 

 

13

 

 

(145)

 

81

 

 

107

 

 

25

Franchise advertising and other services expense

375

 

 

313

 

 

(19)

 

1,090

 

 

887

 

 

(23)

Refranchising (gain) loss

1

 

 

(9

)

 

(108)

 

(21

)

 

(30

)

 

(30)

Other (income) expense

(2

)

 

4

 

 

NM

 

(12

)

 

154

 

 

NM

Total costs and expenses, net

1,079

 

 

977

 

 

(10)

 

3,057

 

 

2,888

 

 

(6)

 

 

 

 

 

 

 

 

 

 

 

 

Operating Profit

527

 

 

471

 

 

12

 

1,637

 

 

1,021

 

 

60

Investment (income) expense, net

(51

)

 

(10

)

 

386

 

(52

)

 

(67

)

 

(22)

Other pension (income) expense

1

 

 

4

 

 

74

 

6

 

 

9

 

 

34

Interest expense, net

126

 

 

161

 

 

23

 

416

 

 

411

 

 

(1)

Income before income taxes

451

 

 

316

 

 

43

 

1,267

 

 

668

 

 

90

Income tax (benefit) provision

(77

)

 

33

 

 

330

 

22

 

 

96

 

 

77

Net Income

$

528

 

 

$

283

 

 

87

 

$

1,245

 

 

$

572

 

 

118

 

 

 

 

 

 

 

 

 

 

 

 

Basic EPS

 

 

 

 

 

 

 

 

 

 

 

EPS

$

1.78

 

 

$

0.94

 

 

91

 

$

4.17

 

 

$

1.89

 

 

120

Average shares outstanding

296

 

 

303

 

 

2

 

298

 

 

302

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

Diluted EPS

 

 

 

 

 

 

 

 

 

 

 

EPS

$

1.75

 

 

$

0.92

 

 

90

 

$

4.10

 

 

$

1.86

 

 

120

Average shares outstanding

302

 

 

307

 

 

2

 

304

 

 

307

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

$

0.50

 

 

$

0.47

 

 

 

 

$

1.50

 

 

$

1.41

 

 

 

 

See accompanying notes.

Percentages may not recompute due to rounding.

 

YUM! Brands, Inc.

KFC DIVISION Operating Results

(amounts in millions)

(unaudited)

 

 

Quarter ended

 

% Change

 

Year to date

 

% Change

 

9/30/21

 

9/30/20

 

B/(W)

 

9/30/21

 

9/30/20

 

B/(W)

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

$

143

 

 

$

130

 

 

10

 

$

423

 

 

$

346

 

 

22

Franchise and property revenues

391

 

 

340

 

 

15

 

1,124

 

 

906

 

 

24

Franchise contributions for advertising and other services

158

 

 

116

 

 

36

 

452

 

 

309

 

 

46

Total revenues

692

 

 

586

 

 

18

 

1,999

 

 

1,561

 

 

28

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurant expenses

117

 

 

109

 

 

(7)

 

346

 

 

307

 

 

(12)

General and administrative expenses

86

 

 

81

 

 

(8)

 

239

 

 

224

 

 

(7)

Franchise and property expenses

20

 

 

7

 

 

(165)

 

49

 

 

69

 

 

29

Franchise advertising and other services expense

154

 

 

111

 

 

(37)

 

438

 

 

301

 

 

(45)

Other (income) expense

1

 

 

 

 

NM

 

(5

)

 

5

 

 

NM

Total costs and expenses, net

378

 

 

308

 

 

(22)

 

1,067

 

 

906

 

 

(18)

Operating Profit

$

314

 

 

$

278

 

 

14

 

$

932

 

 

$

655

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurant margin %1

18.9

%

 

16.3

%

 

2.6 ppts.

 

18.3

%

 

11.2

%

 

7.1 ppts.

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

45.4

%

 

47.2

%

 

(1.8) ppts.

 

46.6

%

 

41.9

%

 

4.7 ppts.

 

See accompanying notes.

Percentages may not recompute due to rounding.

 

1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.

 

YUM! Brands, Inc.

PIZZA HUT DIVISION Operating Results

(amounts in millions)

(unaudited)

 

 

Quarter ended

 

% Change

 

Year to date

 

% Change

 

9/30/21

 

9/30/20

 

B/(W)

 

9/30/21

 

9/30/20

 

B/(W)

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

$

13

 

 

$

20

 

 

(34)

 

$

39

 

 

$

57

 

 

(31)

Franchise and property revenues

147

 

 

134

 

 

9

 

435

 

 

393

 

 

10

Franchise contributions for advertising and other services

87

 

 

89

 

 

(1)

 

273

 

 

263

 

 

4

Total revenues

247

 

 

243

 

 

2

 

747

 

 

713

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurant expenses

12

 

 

18

 

 

32

 

36

 

 

55

 

 

33

General and administrative expenses

45

 

 

51

 

 

10

 

128

 

 

141

 

 

9

Franchise and property expenses

2

 

 

(2

)

 

(216)

 

9

 

 

11

 

 

20

Franchise advertising and other services expense

90

 

 

85

 

 

(6)

 

275

 

 

256

 

 

(8)

Other (income) expense

(3

)

 

2

 

 

NM

 

(7

)

 

(2

)

 

NM

Total costs and expenses, net

146

 

 

154

 

 

5

 

441

 

 

461

 

 

4

Operating Profit

$

101

 

 

$

89

 

 

13

 

$

306

 

 

$

252

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurant margin %1

6.0

%

 

8.2

%

 

(2.2) ppts.

 

6.9

%

 

3.4

%

 

3.5 ppts.

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

40.6

%

 

36.7

%

 

3.9 ppts.

 

40.9

%

 

35.4

%

 

5.5 ppts.

 

See accompanying notes.

Percentages may not recompute due to rounding.

 

1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.

 

YUM! Brands, Inc.

TACO BELL DIVISION Operating Results

(amounts in millions)

(unaudited)

 

 

Quarter ended

 

% Change

 

Year to date

 

% Change

 

9/30/21

 

9/30/20

 

B/(W)

 

9/30/21

 

9/30/20

 

B/(W)

 

 

 

 

 

 

 

 

 

 

 

 

Company sales

$

225

 

 

$

218

 

 

3

 

$

656

 

 

$

610

 

 

7

Franchise and property revenues

177

 

 

165

 

 

8

 

518

 

 

460

 

 

13

Franchise contributions for advertising and other services

132

 

 

118

 

 

12

 

380

 

 

333

 

 

14

Total revenues

534

 

 

501

 

 

6

 

1,554

 

 

1,403

 

 

11

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurant expenses

172

 

 

158

 

 

(9)

 

495

 

 

458

 

 

(8)

General and administrative expenses

40

 

 

33

 

 

(18)

 

104

 

 

108

 

 

4

Franchise and property expenses

9

 

 

8

 

 

(17)

 

23

 

 

24

 

 

5

Franchise advertising and other services expense

131

 

 

117

 

 

(12)

 

377

 

 

330

 

 

(14)

Other (income) expense

(2

)

 

(1

)

 

NM

 

(5

)

 

(1

)

 

NM

Total costs and expenses, net

350

 

 

315

 

 

(11)

 

994

 

 

919

 

 

(8)

Operating Profit

$

184

 

 

$

186

 

 

(1)

 

$

560

 

 

$

484

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

Company restaurant margin %1

23.4

%

 

27.8

%

 

(4.4) ppts.

 

24.5

%

 

25.0

%

 

(0.5) ppts.

 

 

 

 

 

 

 

 

 

 

 

 

Operating margin

34.6

%

 

37.2

%

 

(2.6) ppts.

 

36.1

%

 

34.5

%

 

1.6 ppts.

 

See accompanying notes.

Percentages may not recompute due to rounding.

 

1See reconciliation of Non-GAAP Measurements to GAAP Results within this release for further detail of Company restaurant margin %.

 

YUM! Brands, Inc.

Condensed Consolidated Balance Sheets

(amounts in millions)

 

 

(unaudited)

9/30/21

 

12/31/20

ASSETS

 

 

 

Current Assets

 

 

 

Cash and cash equivalents

$

1,001

 

 

$

730

 

Accounts and notes receivable, less allowance: $36 in 2021 and $45 in 2020

548

 

 

534

 

Prepaid expenses and other current assets

513

 

 

425

 

Total Current Assets

2,062

 

 

1,689

 

 

 

 

 

Property, plant and equipment, net of accumulated depreciation of $1,274 in 2021 and $1,230 in 2020

1,193

 

 

1,235

 

Goodwill

650

 

 

597

 

Intangible assets, net

361

 

 

343

 

Other assets

1,459

 

 

1,435

 

Deferred income taxes

694

 

 

553

 

Total Assets

$

6,419

 

 

$

5,852

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ DEFICIT

 

 

 

Current Liabilities

 

 

 

Accounts payable and other current liabilities

$

1,265

 

 

$

1,189

 

Income taxes payable

26

 

 

33

 

Short-term borrowings

64

 

 

453

 

Total Current Liabilities

1,355

 

 

1,675

 

 

 

 

 

Long-term debt

11,189

 

 

10,272

 

Other liabilities and deferred credits

1,730

 

 

1,796

 

Total Liabilities

14,274

 

 

13,743

 

 

 

 

 

Shareholders’ Deficit

 

 

 

Common Stock, no par value, 750 shares authorized; 294 shares issued in 2021 and 300 issued in 2020

 

 

 

Accumulated deficit

(7,524

)

 

(7,480

)

Accumulated other comprehensive loss

(331

)

 

(411

)

Total Shareholders’ Deficit

(7,855

)

 

(7,891

)

Total Liabilities and Shareholders’ Deficit

$

6,419

 

 

$

5,852

 

 

See accompanying notes.

 

YUM! Brands, Inc.

Condensed Consolidated Statements of Cash Flows

(amounts in millions)

(unaudited)

 

 

Year to date

 

9/30/21

 

9/30/20

Cash Flows – Operating Activities

 

 

 

Net Income

$

1,245

 

 

$

572

 

Depreciation and amortization

117

 

 

100

 

Impairment and closure expense

2

 

 

156

 

Refranchising (gain) loss

(21

)

 

(30

)

Investment (income) expense, net

(52

)

 

(67

)

Contributions to defined benefit pension plans

(5

)

 

(2

)

Deferred income taxes

(173

)

 

(32

)

Share-based compensation expense

58

 

 

44

 

Changes in accounts and notes receivable

 

 

46

 

Changes in prepaid expenses and other current assets

(5

)

 

11

 

Changes in accounts payable and other current liabilities

24

 

 

105

 

Changes in income taxes payable

(45

)

 

(152

)

Other, net

147

 

 

102

 

Net Cash Provided by Operating Activities

1,292

 

 

853

 

 

 

 

 

Cash Flows – Investing Activities

 

 

 

Capital spending

(138

)

 

(99

)

Acquisition of The Habit Restaurants, Inc.

 

 

(408

)

Proceeds from sale of investment in Grubhub, Inc. common stock

 

 

206

 

Proceeds from refranchising of restaurants

48

 

 

13

 

Other, net

(33

)

 

19

 

Net Cash Used in Investing Activities

(123

)

 

(269

)

 

 

 

 

Cash Flows – Financing Activities

 

 

 

Proceeds from long-term debt

4,150

 

 

1,650

 

Repayments of long-term debt

(3,647

)

 

(1,142

)

Revolving credit facilities, three months or less, net

 

 

 

Short-term borrowings by original maturity

 

 

 

More than three months – proceeds

 

 

85

 

More than three months – payments

 

 

(90

)

Three months or less, net

 

 

 

Repurchase shares of Common Stock

(857

)

 

 

Dividends paid on Common Stock

(446

)

 

(425

)

Debt issuance costs

(37

)

 

(20

)

Other, net

(44

)

 

(34

)

Net Cash Provided by (Used in) Financing Activities

(881

)

 

24

 

Effect of Exchange Rate on Cash and Cash Equivalents

(1

)

 

(1

)

Net Increase in Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents

287

 

 

607

 

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents – Beginning of Period

1,024

 

 

768

 

Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents – End of Period

$

1,311

 

 

$

1,375

 

 

 

 

 

See accompanying notes.

 

 

 

 

Contacts

Analysts are invited to contact:

Jodi Dyer, Vice President, Investor Relations and CFO, Digital & Technology at 888/298-6986

Members of the media are invited to contact:

Virginia Ferguson, Vice President, Public Relations, at 502/874-8200

Read full story here

error: Content is protected !!