Phreesia Announces Fiscal Year Ended January 31, 2022 Results
RALEIGH, N.C.–(BUSINESS WIRE)–Phreesia, Inc. (NYSE: PHR) (“Phreesia” or the “Company”) announced financial results today for the fiscal fourth quarter and fiscal year ended January 31, 2022.
“Our organization has accomplished much to be proud of in fiscal year 2022, Phreesia’s 17th year and our third as a public company,” said CEO and Co-Founder Chaim Indig. “We experienced tremendous growth in our platform, our capabilities and our team, and we greatly appreciate our employees’ hard work and the support and partnership of our clients and investors.”
Fiscal Fourth Quarter Ended January 31, 2022 Highlights
- Revenue was $58.0 million in the quarter, up 39% year-over-year.
- Average number of healthcare services clients was 2,311 in the quarter, up 28% year-over-year.
- Average revenue per healthcare services client was $18,430, up 3% year-over-year.
- Adjusted EBITDA was negative $30.5 million in the quarter, as compared to negative $0.1 million in the same period in the prior year.
- Cash and cash equivalents as of January 31, 2022 was $313.8 million, down $86.6 million from October 31, 2021.
Fiscal Year Ended January 31, 2022 Highlights
- Revenue was $213.2 million in fiscal year 2022, up 43% year-over-year.
- Average number of healthcare services clients was 2,074 in fiscal year 2022, up 21% year-over-year.
- Average revenue per healthcare services client was $77,478 in fiscal year 2022, up 11% year-over-year.
- Adjusted EBITDA was negative $59.0 million in fiscal year 2022, as compared to $3.8 million in fiscal year 2021.
- Cash and cash equivalents as of January 31, 2022 was $313.8 million, up from $218.8 million as of January 31, 2021.
Outlook for Fiscal 2023
For the full fiscal year 2023, ending January 31, 2023, we expect revenue to be between $271 million and $275 million, implying year-over-year growth of 27% to 29%. For the full fiscal year 2023, ending January 31, 2023, we expect Adjusted EBITDA to be between negative $154 million and negative $149 million.
We expect our Adjusted EBITDA outlook in fiscal 2023 to be the low annual mark for fiscal years 2023 through 2025. We expect to see operating leverage in the early part of fiscal year 2024 and approach profitability1 in fiscal year 2025.
We have not provided a reconciliation of our Adjusted EBITDA outlook to GAAP Net income (loss) because we do not provide an outlook for Net income (loss) due to the uncertainty and potential variability of Other income, net and Provision for (benefit from) income taxes, which are reconciling items between Adjusted EBITDA and GAAP Net income (loss). Because we cannot reasonably predict such items, a reconciliation of the non-GAAP financial measure outlook to the corresponding GAAP measure is not available without unreasonable effort. We caution, however, that such items could have a significant impact on the calculation of GAAP Net income (loss). For further information regarding the non-GAAP financial measures included in this press release, please see “Non-GAAP financial measures” below.
Fiscal 2025 Target
We also are introducing an annualized revenue target of $500 million to be achieved during a quarter of fiscal year 2025.2 We believe our platform and diverse revenue streams offer us multiple paths for achieving our target.
A reconciliation of GAAP to non-GAAP financial measures is provided at the end of this press release. An explanation of these measures is also included below under the heading “Non-GAAP Financial Measures.”
1 Profitability in terms of Adjusted EBITDA
2 For our target revenue, annualized is defined as multiplying the highest-revenue quarter in fiscal year 2025 by four.
Conference Call Information
We will hold a conference call on Wednesday, March 30, 2022, at 5:00 p.m. Eastern Time to review our fiscal fourth quarter and fiscal year 2022 financial results. To participate in our live conference call and webcast, please dial (888) 350-3437 (or (646) 960-0153 for international participants) using conference code number 4000153 or visit the “Events & Presentations” section of ir.phreesia.com. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web link, and will remain available for approximately 90 days.
Recent Events
On March 28, 2022, we entered into the First Loan Modification Agreement to the Second Amended and Restated Loan and Security Agreement (the “Second SVB Facility”) with Silicon Valley Bank (“SVB”) (as amended, the “Third SVB Facility”) to increase the borrowing capacity from $50.0 million to $100.0 million. The Third SVB Facility also reduced the interest rate to the greater of 3.25% or the Wall Street Journal Prime Rate minus 0.5%, amended the annual commitment fees to approximately $0.3 million per year and amended the quarterly fee to 0.15% per annum of the average unused revolving line under the facility.
Available Information
We intend to use our Company website (including our Investor Relations website) as well as our Facebook, Twitter and LinkedIn accounts as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD.
Forward Looking Statements
This press release includes express or implied statements that are not historical facts and are considered forward-looking within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act. Forward-looking statements generally relate to future events or our future financial or operating performance and may contain projections of our future results of operations or of our financial information or state other forward-looking information. These statements include, but are not limited to, statements regarding: our future financial performance, including our revenue and Adjusted EBITDA; our outlook for fiscal year 2023 and fiscal year 2025 targets and our anticipated growth and operating leverage. In some cases, you can identify forward-looking statements by the following words: “may,” “will,” “could,” “would,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “project,” “potential,” “continue,” “ongoing,” or the negative of these terms or other comparable terminology, although not all forward-looking statements contain these words. Although we believe that the expectations reflected in these forward-looking statements are reasonable, these statements relate to future events or our future operational or financial performance and involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by these forward-looking statements. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors that are beyond our control, including, without limitation, risks associated with: our ability to effectively manage our growth and meet our growth objectives; our focus on the long-term and our investments in growth; the competitive environment in which we operate; our ability to develop and release new products and services, and develop and release successful enhancements, features and modifications to our existing products and services; our ability to maintain the security and availability of our platform; changes in laws and regulations applicable to our business model; our ability to make accurate predictions about our industry; and the impact of the COVID-19 pandemic on our business and economic conditions; our ability to attract, retain and cross-sell to healthcare services clients; our ability to continue to operate effectively with a primarily remote workforce and attract and retain key talent; our ability to realize the intended benefits of our acquisitions; and other general, market, political, economic and business conditions. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings with the Securities and Exchange Commission (“SEC”), including in our Annual Report on Form 10-K for the fiscal year ended January 31, 2022 that will be filed with the SEC following this press release. The forward-looking statements in this press release speak only as of the date on which the statements are made. We undertake no obligation to update, and expressly disclaim the obligation to update, any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
This press release includes certain non-GAAP financial measures as defined by SEC rules. We have provided a reconciliation of those measures to the most directly comparable GAAP measures.
ABOUT PHREESIA
Phreesia gives healthcare organizations a suite of robust applications to manage the patient intake process. Our innovative SaaS platform engages patients in their healthcare and provides a modern, convenient experience, while enabling our clients to enhance clinical care and drive efficiency.
Phreesia, Inc. |
||||||||
Consolidated Balance Sheets |
||||||||
(Unaudited) |
||||||||
(in thousands, except share and per share data) |
||||||||
|
January 31, |
|||||||
|
|
2022 |
|
|
|
2021 |
|
|
Assets |
|
|
|
|||||
Current: |
|
|
|
|||||
Cash and cash equivalents |
$ |
313,812 |
|
|
$ |
218,781 |
|
|
Settlement assets |
|
19,590 |
|
|
|
15,488 |
|
|
Accounts receivable, net of allowance for doubtful accounts of $863 and $699 as of January 31, 2022 and 2021, respectively |
|
40,262 |
|
|
|
29,052 |
|
|
Deferred contract acquisition costs |
|
1,642 |
|
|
|
1,693 |
|
|
Prepaid expenses and other current assets |
|
11,043 |
|
|
|
7,254 |
|
|
Total current assets |
|
386,349 |
|
|
|
272,268 |
|
|
Property and equipment, net of accumulated depreciation and amortization of $53,321 and $40,148 as of January 31, 2022 and 2021, respectively |
|
34,645 |
|
|
|
26,660 |
|
|
Capitalized internal-use software, net of accumulated amortization of $31,139 and $25,476 as of January 31, 2022 and 2021, respectively |
|
17,643 |
|
|
|
10,476 |
|
|
Operating lease right-of-use assets |
|
2,337 |
|
|
|
2,654 |
|
|
Deferred contract acquisition costs |
|
2,437 |
|
|
|
1,248 |
|
|
Intangible assets, net of accumulated amortization of $1,178 and $525 as of January 31, 2022 and 2021, respectively |
|
12,772 |
|
|
|
2,725 |
|
|
Deferred tax asset |
|
515 |
|
|
|
658 |
|
|
Goodwill |
|
33,621 |
|
|
|
8,307 |
|
|
Other assets |
|
4,157 |
|
|
|
1,670 |
|
|
Total Assets |
$ |
494,476 |
|
|
$ |
326,666 |
|
|
Liabilities and Stockholders’ Equity |
|
|
|
|||||
Current: |
|
|
|
|||||
Settlement obligations |
$ |
19,590 |
|
|
$ |
15,488 |
|
|
Current portion of finance lease liabilities and other debt |
|
5,821 |
|
|
|
4,864 |
|
|
Current portion of operating lease liabilities |
|
1,281 |
|
|
|
1,087 |
|
|
Accounts payable |
|
5,119 |
|
|
|
4,389 |
|
|
Accrued expenses |
|
20,128 |
|
|
|
18,324 |
|
|
Deferred revenue |
|
16,493 |
|
|
|
10,838 |
|
|
Total current liabilities |
|
68,432 |
|
|
|
54,990 |
|
|
Long-term finance lease liabilities and other debt |
|
7,423 |
|
|
|
6,471 |
|
|
Operating lease liabilities, non-current |
|
1,276 |
|
|
|
1,899 |
|
|
Long-term deferred revenue |
|
65 |
|
|
|
— |
|
|
Total liabilities |
|
77,196 |
|
|
|
63,360 |
|
|
Commitments and contingencies |
|
|
|
|||||
Stockholders’ Equity: |
|
|
|
|||||
Common stock, $0.01 par value—500,000,000 shares authorized as of January 31, 2022 and 2021, respectively; 52,095,964 and 44,880,883 shares issued as of January 31, 2022 and 2021, respectively |
|
521 |
|
|
|
449 |
|
|
Additional paid-in capital |
|
860,657 |
|
|
|
579,599 |
|
|
Accumulated deficit |
|
(429,938 |
) |
|
|
(311,777 |
) |
|
Treasury stock, at cost, 301,003 and 99,520 shares as of January 31, 2022 and 2021, respectively |
|
(13,960 |
) |
|
|
(4,965 |
) |
|
Total Stockholders’ Equity |
|
417,280 |
|
|
|
263,306 |
|
|
Total Liabilities and Stockholders’ Equity |
$ |
494,476 |
|
|
$ |
326,666 |
|
Phreesia, Inc. |
||||||||||||||||
Consolidated Statements of Operations |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(in thousands, except share and per share data) |
||||||||||||||||
|
Three months ended |
|
Fiscal year ended January 31, |
|||||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
|
Revenue: |
|
|
|
|
|
|
|
|||||||||
Subscription and related services |
$ |
26,445 |
|
|
$ |
18,846 |
|
|
$ |
95,514 |
|
|
$ |
69,042 |
|
|
Payment processing fees |
|
16,140 |
|
|
|
13,448 |
|
|
|
65,201 |
|
|
|
49,900 |
|
|
Life sciences |
|
15,435 |
|
|
|
9,514 |
|
|
|
52,518 |
|
|
|
29,735 |
|
|
Total revenue |
|
58,020 |
|
|
|
41,808 |
|
|
|
213,233 |
|
|
|
148,677 |
|
|
Expenses: |
|
|
|
|
|
|
|
|||||||||
Cost of revenue (excluding depreciation and amortization) |
|
12,459 |
|
|
|
6,984 |
|
|
|
42,669 |
|
|
|
23,461 |
|
|
Payment processing expense |
|
9,897 |
|
|
|
7,800 |
|
|
|
38,719 |
|
|
|
28,925 |
|
|
Sales and marketing |
|
37,206 |
|
|
|
12,959 |
|
|
|
106,421 |
|
|
|
42,972 |
|
|
Research and development |
|
17,495 |
|
|
|
6,355 |
|
|
|
52,265 |
|
|
|
22,622 |
|
|
General and administrative |
|
21,738 |
|
|
|
11,739 |
|
|
|
68,674 |
|
|
|
40,460 |
|
|
Depreciation |
|
4,268 |
|
|
|
2,645 |
|
|
|
14,985 |
|
|
|
9,770 |
|
|
Amortization |
|
1,573 |
|
|
|
1,607 |
|
|
|
6,317 |
|
|
|
6,138 |
|
|
Total expenses |
|
104,636 |
|
|
|
50,089 |
|
|
|
330,050 |
|
|
|
174,348 |
|
|
Operating loss |
|
(46,616 |
) |
|
|
(8,281 |
) |
|
|
(116,817 |
) |
|
|
(25,671 |
) |
|
Other income (expense), net |
|
60 |
|
|
|
230 |
|
|
|
(78 |
) |
|
|
1 |
|
|
Interest (expense) income, net |
|
(328 |
) |
|
|
(367 |
) |
|
|
(1,084 |
) |
|
|
(1,573 |
) |
|
Total other expense, net |
|
(268 |
) |
|
|
(137 |
) |
|
|
(1,162 |
) |
|
|
(1,572 |
) |
|
Loss before benefit from (provision for) income taxes |
|
(46,884 |
) |
|
|
(8,418 |
) |
|
|
(117,979 |
) |
|
|
(27,243 |
) |
|
Benefit from (provision for) income taxes |
|
433 |
|
|
|
322 |
|
|
|
(182 |
) |
|
|
(49 |
) |
|
Net loss |
$ |
(46,451 |
) |
|
$ |
(8,096 |
) |
|
$ |
(118,161 |
) |
|
$ |
(27,292 |
) |
|
Net loss per share attributable to common stockholders, basic and diluted |
$ |
(0.90 |
) |
|
$ |
(0.18 |
) |
|
$ |
(2.37 |
) |
|
$ |
(0.69 |
) |
|
Weighted-average common shares outstanding, basic and diluted |
|
51,354,953 |
|
|
|
44,324,718 |
|
|
|
49,888,436 |
|
|
|
39,519,640 |
|
(1) Our potential dilutive securities have been excluded from the computation of diluted net loss per share as the effect would be to reduce the net loss per share. Therefore, the weighted-average number of common shares outstanding used to calculate both basic and diluted net loss per share attributable to common stockholders is the same. |
Phreesia, Inc. |
||||||||||||
Consolidated Statements of Cash Flows |
||||||||||||
(Unaudited) |
||||||||||||
(in thousands) |
||||||||||||
|
For the fiscal years ended January 31, |
|||||||||||
|
|
2022 |
|
|
|
2021 |
|
|
|
2020 |
|
|
Operating activities: |
|
|
|
|
|
|||||||
Net loss |
$ |
(118,161 |
) |
|
$ |
(27,292 |
) |
|
$ |
(20,293 |
) |
|
Adjustments to reconcile net loss to net cash (used in) provided by operating activities: |
|
|
|
|
|
|||||||
Depreciation and amortization |
|
21,302 |
|
|
|
15,908 |
|
|
|
13,924 |
|
|
Non-cash stock-based compensation expense |
|
36,144 |
|
|
|
13,489 |
|
|
|
6,177 |
|
|
Change in fair value of warrants liability |
|
— |
|
|
|
— |
|
|
|
3,307 |
|
|
Amortization of deferred financing costs and debt discount |
|
288 |
|
|
|
389 |
|
|
|
445 |
|
|
Loss on extinguishment of debt |
|
— |
|
|
|
— |
|
|
|
1,073 |
|
|
Cost of Phreesia hardware purchased by customers |
|
672 |
|
|
|
762 |
|
|
|
741 |
|
|
Deferred contract acquisition costs amortization |
|
2,211 |
|
|
|
2,025 |
|
|
|
1,977 |
|
|
Non-cash operating lease expense |
|
1,004 |
|
|
|
1,766 |
|
|
|
— |
|
|
Change in fair value of contingent consideration liabilities |
|
258 |
|
|
|
— |
|
|
|
— |
|
|
Deferred tax asset |
|
143 |
|
|
|
(65 |
) |
|
|
(775 |
) |
|
Changes in operating assets and liabilities, net of acquisitions: |
|
|
|
|
|
|||||||
Accounts receivable |
|
(10,216 |
) |
|
|
(6,619 |
) |
|
|
(5,905 |
) |
|
Prepaid expenses and other assets |
|
(7,192 |
) |
|
|
(1,600 |
) |
|
|
(312 |
) |
|
Deferred contract acquisition costs |
|
(3,349 |
) |
|
|
(1,652 |
) |
|
|
(2,097 |
) |
|
Accounts payable |
|
2,881 |
|
|
|
(3,821 |
) |
|
|
(30 |
) |
|
Accrued expenses and other liabilities |
|
(2,983 |
) |
|
|
6,004 |
|
|
|
3,681 |
|
|
Lease liability |
|
(1,060 |
) |
|
|
(1,786 |
) |
|
|
— |
|
|
Deferred revenue |
|
3,348 |
|
|
|
5,382 |
|
|
|
(1,087 |
) |
|
Net cash (used in) provided by operating activities |
|
(74,710 |
) |
|
|
2,890 |
|
|
|
826 |
|
|
Investing activities: |
|
|
|
|
|
|||||||
Acquisitions, net of cash acquired |
|
(34,423 |
) |
|
|
(6,510 |
) |
|
|
— |
|
|
Capitalized internal-use software |
|
(12,385 |
) |
|
|
(7,334 |
) |
|
|
(5,305 |
) |
|
Purchases of property and equipment |
|
(18,420 |
) |
|
|
(11,241 |
) |
|
|
(7,015 |
) |
|
Net cash used in investing activities |
|
(65,228 |
) |
|
|
(25,085 |
) |
|
|
(12,320 |
) |
|
Financing activities: |
|
|
|
|
|
|||||||
Proceeds from issuance of common stock in equity offerings, net of underwriters’ discounts and commissions |
|
245,813 |
|
|
|
174,800 |
|
|
|
130,781 |
|
|
Payment of preferred stock dividends |
|
— |
|
|
|
— |
|
|
|
(14,955 |
) |
|
Proceeds from issuance of common stock upon exercise of stock options |
|
4,889 |
|
|
|
4,385 |
|
|
|
1,809 |
|
|
Treasury stock to satisfy tax withholdings on stock compensation awards |
|
(8,995 |
) |
|
|
(4,965 |
) |
|
|
— |
|
|
Payment of offering costs |
|
— |
|
|
|
(290 |
) |
|
|
(6,217 |
) |
|
Proceeds from employee stock purchase plan |
|
1,979 |
|
|
|
— |
|
|
|
— |
|
|
Insurance financing agreement |
|
— |
|
|
|
2,009 |
|
|
|
— |
|
|
Finance lease payments |
|
(4,267 |
) |
|
|
(2,630 |
) |
|
|
(1,898 |
) |
|
Principal payments on financing agreements |
|
(1,039 |
) |
|
|
(1,691 |
) |
|
|
— |
|
|
Debt issuance costs |
|
— |
|
|
|
(69 |
) |
|
|
(112 |
) |
|
Loan facility fee payment |
|
(125 |
) |
|
|
(225 |
) |
|
|
— |
|
|
Financing payments of acquisition-related liabilities |
|
(3,286 |
) |
|
|
— |
|
|
|
— |
|
|
Proceeds from revolving line of credit |
|
— |
|
|
|
— |
|
|
|
9,876 |
|
|
Payments of revolving line of credit |
|
— |
|
|
|
(20,663 |
) |
|
|
(17,676 |
) |
|
Proceeds from term loan |
|
— |
|
|
|
— |
|
|
|
20,000 |
|
|
Repayment of term loan and loan payable |
|
— |
|
|
|
— |
|
|
|
(21,042 |
) |
|
Debt extinguishment costs |
|
— |
|
|
|
— |
|
|
|
(300 |
) |
|
Net cash provided by financing activities |
|
234,969 |
|
|
|
150,661 |
|
|
|
100,266 |
|
|
Net increase in cash and cash equivalents |
|
95,031 |
|
|
|
128,466 |
|
|
|
88,772 |
|
|
Cash and cash equivalents—beginning of year |
|
218,781 |
|
|
|
90,315 |
|
|
|
1,543 |
|
|
Cash and cash equivalents—end of year |
$ |
313,812 |
|
|
$ |
218,781 |
|
|
$ |
90,315 |
|
|
|
|
|
|
|
|
|||||||
Supplemental information of non-cash investing and financing information: |
|
|
|
|
|
|||||||
Right-of-use assets recorded in exchange for operating lease liabilities |
$ |
81 |
|
|
$ |
4,359 |
|
|
$ |
— |
|
|
Property and equipment acquisitions through finance leases |
$ |
7,394 |
|
|
$ |
8,885 |
|
|
$ |
2,047 |
|
|
Capitalized software acquired through vendor financing |
$ |
— |
|
|
$ |
174 |
|
|
$ |
— |
|
|
Purchase of property and equipment and capitalized software included in accounts payable |
$ |
1,124 |
|
|
$ |
3,359 |
|
|
$ |
1,253 |
|
|
Cashless transfer of term loan and related accrued fees into increase in debt balance |
$ |
— |
|
|
$ |
20,257 |
|
|
$ |
— |
|
|
Cashless transfer of lender fees through increase in debt balance |
$ |
— |
|
|
$ |
406 |
|
|
$ |
— |
|
|
Issuance of warrants related to debt |
$ |
— |
|
|
$ |
— |
|
|
$ |
833 |
|
|
Receivables for cash in-transit on stock option exercises |
$ |
169 |
|
|
$ |
915 |
|
|
$ |
— |
|
|
Cashless exercise of common stock warrants |
$ |
— |
|
|
$ |
3,060 |
|
|
$ |
3,530 |
|
|
Capitalized stock based compensation |
$ |
489 |
|
|
$ |
— |
|
|
$ |
— |
|
|
Cash paid for: |
|
|
|
|
|
|||||||
Interest |
$ |
802 |
|
|
$ |
1,465 |
|
|
$ |
2,310 |
|
|
Income taxes |
$ |
49 |
|
|
$ |
64 |
|
|
$ |
— |
|
Non-GAAP financial measures
This press release and statements made during the above-referenced webcast may include certain non-GAAP financial measures as defined by SEC rules.
Adjusted EBITDA is a supplemental measure of our performance that is not required by, or presented in accordance with, GAAP. Adjusted EBITDA is not a measurement of our financial performance under GAAP and should not be considered as an alternative to net income or loss or any other performance measure derived in accordance with GAAP, or as an alternative to cash flows from operating activities as a measure of our liquidity. We define Adjusted EBITDA as net income or loss before interest expense (income), net, (benefit from) provision for income taxes, depreciation and amortization, stock-based compensation expense, change in fair value of contingent consideration liabilities and other (income) expense, net.
We have provided below a reconciliation of Adjusted EBITDA to Net loss, the most directly comparable GAAP financial measure. We have presented Adjusted EBITDA in this press release and our Annual Report on Form 10-K because it is a key measure used by our management and board of directors to understand and evaluate our core operating performance and trends, to prepare and approve our annual budget, and to develop short and long-term operational plans. In particular, we believe that the exclusion of the amounts eliminated in calculating Adjusted EBITDA can provide a useful measure for period-to-period comparisons of our core business. Accordingly, we believe that Adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and board of directors. We have not reconciled our Adjusted EBITDA outlook to GAAP Net income (loss) because we do not provide an outlook for GAAP Net income (loss) due to the uncertainty and potential variability of Other (income) expense, net and (Benefit from) provision for income taxes, which are reconciling items between Adjusted EBITDA and GAAP Net income (loss). Because we cannot reasonably predict such items, a reconciliation of the non-GAAP financial measure outlook to the corresponding GAAP measure is not available without unreasonable effort. We caution, however, that such items could have a significant impact on the calculation of GAAP Net income (loss).
Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP. Some of these limitations are as follows:
- Although depreciation and amortization expense are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future, and Adjusted EBITDA does not reflect cash capital expenditure requirements for such replacements or for new capital expenditure requirements;
- Adjusted EBITDA does not reflect: (1) changes in, or cash requirements for, our working capital needs; (2) the potentially dilutive impact of non-cash stock-based compensation; (3) tax payments that may represent a reduction in cash available to us; or (4) Interest expense (income), net; and
- Other companies, including companies in our industry, may calculate Adjusted EBITDA or similarly titled measures differently, which reduces its usefulness as a comparative measure.
Because of these and other limitations, you should consider Adjusted EBITDA along with other GAAP-based financial performance measures, including various cash flow metrics, net loss, and our GAAP financial results. The following table presents a reconciliation of Adjusted EBITDA to net loss for each of the periods indicated:
Phreesia, Inc. |
||||||||||||||||
Adjusted EBITDA |
||||||||||||||||
(Unaudited) |
||||||||||||||||
|
|
Three months ended January 31, |
|
Fiscal year ended January 31, |
||||||||||||
(in thousands) |
|
|
2022 |
|
|
|
2021 |
|
|
|
2022 |
|
|
|
2021 |
|
Net loss |
|
$ |
(46,451 |
) |
|
$ |
(8,096 |
) |
|
$ |
(118,161 |
) |
|
$ |
(27,292 |
) |
Interest expense (income), net |
|
|
328 |
|
|
|
367 |
|
|
|
1,084 |
|
|
|
1,573 |
|
(Benefit from) provision for income taxes |
|
|
(433 |
) |
|
|
(322 |
) |
|
|
182 |
|
|
|
49 |
|
Depreciation and amortization |
|
|
5,841 |
|
|
|
4,252 |
|
|
|
21,302 |
|
|
|
15,908 |
|
Stock-based compensation expense |
|
|
10,258 |
|
|
|
3,873 |
|
|
|
36,234 |
|
|
|
13,489 |
|
Change in fair value of contingent consideration liabilities |
|
|
49 |
|
|
|
71 |
|
|
|
258 |
|
|
|
71 |
|
Other (income) expense, net |
|
|
(60 |
) |
|
|
(230 |
) |
|
|
78 |
|
|
|
(1 |
) |
Adjusted EBITDA |
|
$ |
(30,468 |
) |
|
$ |
(85 |
) |
|
$ |
(59,023 |
) |
|
$ |
3,797 |
|
Phreesia, Inc. |
||||||||||
Reconciliation of GAAP and Adjusted Operating Expenses |
||||||||||
(Unaudited) |
||||||||||
|
|
Three months ended January 31, |
|
Fiscal year ended |
||||||
(in thousands) |
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||
GAAP operating expenses |
|
|
|
|
|
|
|
|
||
General and administrative |
|
$ |
21,738 |
|
$ |
11,739 |
|
$68,674 |
|
$40,460 |
Sales and marketing |
|
|
37,206 |
|
|
12,959 |
|
106,421 |
|
42,972 |
Research and development |
|
|
17,495 |
|
|
6,355 |
|
52,265 |
|
22,622 |
Cost of revenue |
|
|
12,459 |
|
|
6,984 |
|
42,669 |
|
23,461 |
|
|
$ |
88,898 |
|
$ |
38,037 |
|
$270,029 |
|
$129,515 |
Stock compensation included in GAAP operating expenses |
|
|
|
|
|
|
|
|
||
General and administrative |
|
|
4,418 |
|
|
2,192 |
|
15,655 |
|
7,361 |
Sales and marketing |
|
|
3,490 |
|
|
967 |
|
12,536 |
|
3,497 |
Research and development |
|
|
1,745 |
|
|
501 |
|
5,957 |
|
1,995 |
Cost of revenue |
|
|
605 |
|
|
213 |
|
2,086 |
|
636 |
|
|
|
10,258 |
|
|
3,873 |
|
36,234 |
|
13,489 |
Adjusted operating expenses |
|
|
|
|
|
|
|
|
||
General and administrative |
|
$ |
17,320 |
|
$ |
9,547 |
|
$53,019 |
|
$33,099 |
Sales and marketing |
|
|
33,716 |
|
|
11,992 |
|
93,885 |
|
39,475 |
Research and development |
|
|
15,750 |
|
|
5,854 |
|
46,308 |
|
20,627 |
Cost of revenue |
|
|
11,854 |
|
|
6,771 |
|
40,583 |
|
22,825 |
|
|
$ |
78,640 |
|
$ |
34,164 |
|
$233,795 |
|
$116,026 |
Phreesia, Inc. |
||||||||||||
Key Metrics |
||||||||||||
(Unaudited) |
||||||||||||
|
|
Three months ended January 31, |
|
Fiscal year ended |
||||||||
|
|
2022 |
|
2021 |
|
2022 |
|
2021 |
||||
Key Metrics: |
|
|
|
|
|
|
|
|
||||
Healthcare services clients (average over period) |
|
|
2,311 |
|
|
1,808 |
|
|
2,074 |
|
|
1,711 |
Average revenue per healthcare services client |
|
$ |
18,430 |
|
$ |
17,858 |
|
$ |
77,478 |
|
$ |
69,499 |
Contacts
Investors:
Balaji Gandhi
Phreesia, Inc.
investors@phreesia.com
(929) 506-4950
Media:
Annie Harris
Phreesia, Inc.
aharris@phreesia.com
(929) 526-2611