Invitation Homes Reports First Quarter 2022 Results

DALLAS–(BUSINESS WIRE)–Invitation Homes Inc. (NYSE: INVH) (“Invitation Homes” or the “Company”), the nation’s premier single-family home leasing company, today announced its Q1 2022 financial and operating results.

First Quarter 2022 Highlights

  • Year over year, total revenues increased 12.0% to $532 million, property operating and maintenance costs increased 8.3% to $182 million, net income available to common stockholders increased 61.3% to $92 million, and net income per diluted common share increased 51.0% to $0.15.
  • Year over year, Core FFO per share increased 13.5% to $0.40, and AFFO per share increased 11.9% to $0.35.
  • Same Store NOI increased 11.7% year over year on 9.4% Same Store Core Revenues growth and 4.5% Same Store Core Operating Expenses growth.
  • Same Store Average Occupancy was 98.1%, down 30 basis points year over year.
  • Same Store new lease rent growth of 14.8% and Same Store renewal rent growth of 9.7% drove Same Store blended rent growth of 10.9%, up 550 basis points year over year.
  • Acquisitions by the Company and the Company’s joint ventures totaled 822 homes for $341 million while dispositions totaled 147 homes for $54 million.
  • As previously announced, the Company priced a public offering on March 25, 2022 of $600 million aggregate principal amount of 4.150% senior notes due in 2032 (the “Notes”). The Notes were priced at 99.739% of the principal amount and will mature on April 15, 2032. The offering closed subsequent to quarter end on April 5, 2022, with net proceeds used primarily to voluntarily prepay secured indebtedness and for general corporate purposes.
  • As previously announced, the Company entered into an agreement with Rockpoint Group, L.L.C. (“Rockpoint”) in March 2022 to form a new joint venture partnership that will acquire homes in premium locations and at higher price points relative to the homes currently targeted by the Company and its previous venture with Rockpoint. As of March 31, 2022, the new joint venture had not yet acquired any homes.

President & Chief Executive Officer Dallas Tanner comments:

Our solid momentum continued through the start of this year with strong operating results and growth. Demand for our high-quality, well-located homes remains robust and continues to outpace available supply in our markets. These factors, combined with our premier resident experience, have contributed to record-high retention across our portfolio, and demonstrate to us that the choice and flexibility we offer our residents is highly desired. We believe our 10-year history of offering best-in-class service and continuously improving the resident experience has contributed significantly toward our outperformance, and we remain confident in our outlook and ability to execute throughout the year.”

Financial Results

Net Income, FFO, Core FFO, and AFFO Per Share — Diluted(1)

 

 

 

 

 

 

 

 

 

Q1 2022

 

Q1 2021

 

 

Net income

 

$

0.15

 

$

0.10

 

 

FFO

 

 

0.38

 

 

0.32

 

 

Core FFO

 

 

0.40

 

 

0.36

 

 

AFFO

 

 

0.35

 

 

0.31

 

 

(1)

 

See “Reconciliation of FFO, Core FFO, and AFFO,” footnotes (1) and (2), for details on the treatment of convertible notes in each specific period presented in the table.

Net Income

Net income per share for Q1 2022 was $0.15, compared to net income per share of $0.10 for Q1 2021. Total revenues and total property operating and maintenance expenses for Q1 2022 were $532 million and $182 million, respectively, compared to $475 million and $168 million, respectively, for Q1 2021.

Core FFO

Year over year, Core FFO per share for Q1 2022 increased 13.5% to $0.40, primarily due to NOI growth and interest expense savings.

AFFO

Year over year, AFFO per share for Q1 2022 increased 11.9% to $0.35, primarily due to the increase in Core FFO per share described above.

Operating Results

Same Store Operating Results Snapshot

 

 

 

 

 

 

Number of homes in Same Store Portfolio:

 

75,493

 

 

 

 

 

 

 

 

 

 

 

Q1 2022

 

Q1 2021

 

Core Revenues growth (year over year)

 

9.4 %

 

 

 

Core Operating Expenses growth (year over year)

 

4.5 %

 

 

 

NOI growth (year over year)

 

11.7 %

 

 

 

 

 

 

 

 

 

Average Occupancy

 

98.1 %

 

98.4 %

 

Bad debt % of gross rental revenues (1)

 

1.9 %

 

2.2 %

 

Turnover Rate

 

4.6 %

 

5.4 %

 

 

 

 

 

 

 

Rental Rate Growth (lease-over-lease):

 

 

 

 

 

Renewals

 

9.7 %

 

4.3 %

 

New leases

 

14.8 %

 

8.0 %

 

Blended

 

10.9 %

 

5.4 %

 

 

 

 

 

 

 

(1)

 

Invitation Homes reserves residents’ accounts receivables balances that are aged greater than 30 days as bad debt, under the rationale that a resident’s security deposit should cover approximately the first 30 days of receivables. For all resident receivables balances aged greater than 30 days, the amount reserved as bad debt is 100% of outstanding receivables from the resident, less the amount of the resident’s security deposit on hand. For the purpose of determining age of receivables, charges are considered to be due based on the terms of the original lease, not based on a payment plan if one is in place. All rental revenues and other property income, in both Total Portfolio and Same Store Portfolio presentations, are reflected net of bad debt.

Revenue Collections Update

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Q1 2022

 

Q4 2021

 

Q3 2021

 

Q2 2021

 

Pre-COVID Average (2)

 

Revenues collected % of revenues due: (1)

 

 

 

 

 

 

 

 

 

 

 

Revenues collected in same month billed

 

91 %

 

92 %

 

92 %

 

92 %

 

96 %

 

Late collections of prior month billings

 

6 %

 

6 %

 

5 %

 

6 %

 

3 %

 

Total collections

 

97 %

 

98 %

 

97 %

 

98 %

 

99 %

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

 

Includes both rental revenues and other property income. Rent is considered to be due based on the terms of the original lease, not based on a payment plan if one is in place. Security deposits retained to offset rents due are not included as revenue collected. See “Same Store Operating Results Snapshot,” footnote (1), for detail on the Company’s bad debt policy.

(2)

 

Represents the period from October 2019 to March 2020.

Same Store NOI

For the Same Store Portfolio of 75,493 homes, Same Store NOI for Q1 2022 increased 11.7% year over year on Same Store Core Revenues growth of 9.4% and Same Store Core Operating Expenses growth of 4.5%.

Same Store Core Revenues

Same Store Core Revenues growth for Q1 2022 of 9.4% year over year was driven by a 8.3% increase in Average Monthly Rent, a 30 basis points year over year improvement in bad debt as a percentage of gross rental revenue, and a 47.1% increase in other income, net of resident recoveries.

Same Store Core Operating Expenses

Same Store Core Operating Expenses for Q1 2022 increased 4.5% year over year, driven by a 4.1% increase in Same Store fixed expense, an 18.9% increase in repairs and maintenance expense, net of resident recoveries, and a 11.8% increase in utilities and property administrative expenses, net of resident recoveries, partially offset by a 12.4% decline in turnover expenses, net of resident recoveries.

Investment Management Activity

Acquisitions for Q1 2022 totaled 822 homes for $341 million through diversified acquisition channels. This included 518 wholly owned homes for $218 million in addition to 304 homes for $123 million in the Company’s joint ventures. Dispositions for Q1 2022 included 141 wholly owned homes for gross proceeds of $52 million and six homes for gross proceeds of $2 million in one of the Company’s joint ventures.

As previously announced, the Company entered into an agreement with Rockpoint to form a new joint venture partnership (the “2022 Rockpoint JV”) that will acquire homes in premium locations and at higher price points relative to the homes currently targeted by the Company and its previous venture with Rockpoint that the two companies announced in October 2020 (the “2020 Rockpoint JV”). The 2022 Rockpoint JV will be capitalized with a total equity commitment of $300 million, of which $50 million (16.7%) will be committed by Invitation Homes and $250 million (83.3%) will be committed by Rockpoint. A total of approximately $750 million (including debt) is expected to be deployed by the 2022 Rockpoint JV to acquire and renovate single-family homes in premium neighborhoods that command price points and rents that average 30%-60% higher than those targeted by Invitation Homes’ traditional investment strategy. The 2022 Rockpoint JV will focus on top-quality submarkets within the Western US, Southeast US, Florida, and Texas. Invitation Homes will provide investment, asset management, and property management services, for which it will earn asset management and property management fees and have the opportunity to earn a promoted interest subject to certain performance thresholds. As of March 31, 2022, the 2022 Rockpoint JV had not yet acquired any homes.

As previously announced, the Company has agreed to invest $250 million with Pathway Homes, a new real estate company that provides unique opportunities for customers to identify and purchase a home whereby they are able to first lease and then, if they choose, purchase the home in the future. In addition to investing in the technology platform and homes for the startup and its real estate fund, Invitation Homes is providing maintenance and other services to all Pathway Homes. As of March 31, 2022, Invitation Homes had fully funded its $25 million capital commitment to the operating company and invested $29.7 million of its $225 million capital commitment in the real estate fund, which owned 46 homes at quarter end.

Balance Sheet and Capital Markets Activity

As of March 31, 2022, the Company had $1,467 million in available liquidity through a combination of unrestricted cash and undrawn capacity on its revolving credit facility. The Company’s total indebtedness as of March 31, 2022 was $7,916 million, consisting of $4,450 million of unsecured debt and $3,466 million of secured debt. Net debt / TTM adjusted EBITDAre was 6.0x at March 31, 2022, down from 6.2x as of December 31, 2021.

During Q1 2022, the Company issued approximately 2.1 million shares of common stock under its at the market equity program at an average price of $41.02 per share. Total gross proceeds of approximately $85 million were used primarily to acquire homes. Subsequent to March 31, 2022, the Company issued approximately 0.4 million shares of common stock, generating gross proceeds of approximately $15 million in settlement of transactions in place as of March 31, 2022.

As previously announced, the Company settled on January 18, 2022, the remaining $141 million principal balance of its 3.5% Convertible Notes due January 15, 2022 (the “2022 Convertible Notes”) with the issuance of an additional 6,216,261 shares of its common stock.

As previously announced, the Company priced a public offering on March 25, 2022 of $600 million aggregate principal amount of 4.150% senior notes due in 2032 (the “Notes”). The Notes were priced at 99.739% of the principal amount and will mature on April 15, 2032. The offering closed subsequent to quarter end on April 5, 2022, with net proceeds used primarily to voluntarily prepay secured indebtedness and for general corporate purposes.

Dividend

As previously announced on April 22, 2022, the Company’s Board of Directors declared a quarterly cash dividend of $0.22 per share of common stock. The dividend will be paid on or before May 27, 2022, to stockholders of record as of the close of business on May 10, 2022.

FY 2022 Guidance

Full year 2022 guidance remains unchanged from initial guidance provided in February 2022, as outlined in the table below:

FY 2022 Guidance

 

 

 

 

 

 

 

 

 

FY 2022

 

 

 

 

 

 

Guidance

 

 

 

 

Core FFO per share — diluted

 

$1.62 – $1.70

 

 

 

 

AFFO per share — diluted

 

$1.38 – $1.46

 

 

 

 

 

 

 

 

 

 

 

Same Store Core Revenues growth

 

8.0% – 9.0%

 

 

 

 

Same Store Core Operating Expenses growth

 

5.5% – 6.5%

 

 

 

 

Same Store NOI growth

 

9.0% – 10.5%

 

 

 

 

 

 

 

 

 

 

 

Note: The Company does not provide guidance for the most comparable GAAP financial measures of net income (loss), total revenues, and property operating and maintenance expense, or a reconciliation of the forward-looking non-GAAP financial measures of Core FFO per share, AFFO per share, Same Store Core Revenues growth, Same Store Core Operating Expenses growth, and Same Store NOI growth to the comparable GAAP financial measures because it is unable to reasonably predict certain items contained in the GAAP measures, including non-recurring and infrequent items that are not indicative of the Company’s ongoing operations. Such items include, but are not limited to, impairment on depreciated real estate assets, net (gain)/loss on sale of previously depreciated real estate assets, share-based compensation, casualty loss, non-Same Store revenues, and non-Same Store operating expenses. These items are uncertain, depend on various factors, and could have a material impact on the Company’s GAAP results for the guidance period.

Earnings Conference Call Information

Invitation Homes has scheduled a conference call at 11:00 a.m. Eastern Time on April 28, 2022, to discuss results for the first quarter of 2022. The domestic dial-in number is 1-844-200-6205, and the international dial-in number is 1-929-526-1599. The access code is 196062. An audio webcast may be accessed at www.invh.com. A replay of the call will be available through May 26, 2022, and can be accessed by calling 1-866-813-9403 (domestic) or 1-929-458-6194 (international) and using the replay access code 479065, or by using the link at www.invh.com.

Supplemental Information

The full text of the Earnings Release and Supplemental Information referenced in this release are available on Invitation Homes’ Investor Relations website at www.invh.com.

Glossary & Reconciliations of Non-GAAP Financial and Other Operating Measures

Financial and operating measures found in the Earnings Release and Supplemental Information include certain measures used by Invitation Homes management that are measures not defined under accounting principles generally accepted in the United States (“GAAP”). These measures are defined herein and, as applicable, reconciled to the most comparable GAAP measures.

About Invitation Homes

Invitation Homes is the nation’s premier single-family home leasing company, meeting changing lifestyle demands by providing access to high-quality, updated homes with valued features such as close proximity to jobs and access to good schools. The company’s mission, “Together with you, we make a house a home,” reflects its commitment to providing homes where individuals and families can thrive and high-touch service that continuously enhances residents’ living experiences.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which include, but are not limited to, statements related to the Company’s expectations regarding the performance of the Company’s business, its financial results, its liquidity and capital resources, and other non-historical statements. In some cases, you can identify these forward-looking statements by the use of words such as “outlook,” “guidance,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “projects,” “predicts,” “intends,” “plans,” “estimates,” “anticipates,” or the negative version of these words or other comparable words. Such forward-looking statements are subject to various risks and uncertainties, including, among others, risks inherent to the single-family rental industry and the Company’s business model, macroeconomic factors beyond the Company’s control, competition in identifying and acquiring properties, competition in the leasing market for quality residents, increasing property taxes, homeowners’ association (“HOA”) fees, and insurance costs, the Company’s dependence on third parties for key services, risks related to the evaluation of properties, poor resident selection and defaults and non-renewals by the Company’s residents, performance of the Company’s information technology systems, risks related to the Company’s indebtedness, and risks related to the potential negative impact of the ongoing COVID-19 pandemic and geopolitical events on the Company’s financial condition, results of operations, cash flows, business, associates, and residents. Accordingly, there are or will be important factors that could cause actual outcomes or results to differ materially from those indicated in these statements. The Company believes these factors include, but are not limited to, those described under Part I. Item 1A. “Risk Factors” of the Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the Securities and Exchange Commission (the “SEC”), as such factors may be updated from time to time in the Company’s periodic filings with the SEC, which are accessible on the SEC’s website at www.sec.gov. These factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included in this release and in the Company’s other periodic filings. The forward-looking statements speak only as of the date of this press release, and the Company expressly disclaims any obligation or undertaking to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise, except to the extent otherwise required by law.

Consolidated Balance Sheets

($ in thousands, except shares and per share data)

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2022

 

December 31, 2021

 

 

 

(unaudited)

 

 

 

Assets:

 

 

 

 

 

Investments in single-family residential properties, net

 

$

17,025,640

 

 

$

16,935,322

 

 

Cash and cash equivalents

 

 

467,457

 

 

 

610,166

 

 

Restricted cash

 

 

215,692

 

 

 

208,692

 

 

Goodwill

 

 

258,207

 

 

 

258,207

 

 

Investments in unconsolidated joint ventures

 

 

162,433

 

 

 

130,395

 

 

Other assets, net

 

 

414,793

 

 

 

395,064

 

 

Total assets

 

$

18,544,222

 

 

$

18,537,846

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

Mortgage loans, net

 

$

3,051,590

 

 

$

3,055,853

 

 

Secured term loan, net

 

 

401,367

 

 

 

401,313

 

 

Unsecured notes, net

 

 

1,922,716

 

 

 

1,921,974

 

 

Term loan facility, net

 

 

2,479,935

 

 

 

2,478,122

 

 

Revolving facility

 

 

 

 

 

 

 

Convertible senior notes, net

 

 

 

 

 

141,397

 

 

Accounts payable and accrued expenses

 

 

175,553

 

 

 

193,633

 

 

Resident security deposits

 

 

168,008

 

 

 

165,167

 

 

Other liabilities

 

 

119,921

 

 

 

341,583

 

 

Total liabilities

 

 

8,319,090

 

 

 

8,699,042

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

Preferred stock, $0.01 par value per share, 900,000,000 shares authorized, none outstanding as of March 31, 2022 and December 31, 2021

 

 

 

 

 

 

 

Common stock, $0.01 par value per share, 9,000,000,000 shares authorized, 609,844,461 and 601,045,438 outstanding as of March 31, 2022 and December 31, 2021, respectively

 

 

6,098

 

 

 

6,010

 

 

Additional paid-in capital

 

 

11,093,786

 

 

 

10,873,539

 

 

Accumulated deficit

 

 

(836,494

)

 

 

(794,869

)

 

Accumulated other comprehensive loss

 

 

(80,534

)

 

 

(286,938

)

 

Total stockholders’ equity

 

 

10,182,856

 

 

 

9,797,742

 

 

Non-controlling interests

 

 

42,276

 

 

 

41,062

 

 

Total equity

 

 

10,225,132

 

 

 

9,838,804

 

 

Total liabilities and equity

 

$

18,544,222

 

 

$

18,537,846

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statements of Operations

 

($ in thousands, except shares and per share amounts)

 

 

 

 

 

 

 

 

 

Q1 2022

 

Q1 2021

 

 

 

(unaudited)

 

(unaudited)

 

Revenues:

 

 

 

 

 

Rental revenues

 

$

483,995

 

 

$

438,133

 

 

Other property income

 

 

46,204

 

 

 

36,321

 

 

Joint venture management fees

 

 

2,111

 

 

 

771

 

 

Total revenues

 

 

532,310

 

 

 

475,225

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

Property operating and maintenance

 

 

182,269

 

 

 

168,373

 

 

Property management expense

 

 

20,967

 

 

 

15,842

 

 

General and administrative

 

 

17,639

 

 

 

16,950

 

 

Interest expense

 

 

74,389

 

 

 

83,406

 

 

Depreciation and amortization

 

 

155,796

 

 

 

144,501

 

 

Impairment and other

 

 

1,515

 

 

 

356

 

 

Total expenses

 

 

452,575

 

 

 

429,428

 

 

 

 

 

 

 

 

Gains (losses) on investments in equity securities, net

 

 

(3,032

)

 

 

(3,140

)

 

Other, net

 

 

594

 

 

 

230

 

 

Gain on sale of property, net of tax

 

 

18,026

 

 

 

14,484

 

 

Income (loss) from investments in unconsolidated joint ventures

 

 

(2,320

)

 

 

351

 

 

 

 

 

 

 

 

Net income

 

 

93,003

 

 

 

57,722

 

 

Net income attributable to non-controlling interests

 

 

(388

)

 

 

(355

)

 

 

 

 

 

 

 

Net income attributable to common stockholders

 

 

92,615

 

 

 

57,367

 

 

Net income available to participating securities

 

 

(220

)

 

 

(95

)

 

 

 

 

 

 

 

Net income available to common stockholders — basic and diluted

 

$

92,395

 

 

$

57,272

 

 

 

 

 

 

 

 

Weighted average common shares outstanding — basic

 

 

606,410,225

 

 

 

567,375,502

 

 

Weighted average common shares outstanding — diluted

 

 

607,908,398

 

 

 

568,826,104

 

 

 

 

 

 

 

 

Net income per common share — basic

 

$

0.15

 

 

$

0.10

 

 

Net income per common share — diluted

 

$

0.15

 

 

$

0.10

 

 

 

 

 

 

 

 

Dividends declared per common share

 

$

0.22

 

 

$

0.17

 

 

 

 

 

 

 

 

Glossary and Reconciliations

Average Monthly Rent

Average monthly rent represents average monthly rental income per home for occupied properties in an identified population of homes over the measurement period, and reflects the impact of non-service rental concessions and contractual rent increases amortized over the life of the lease.

Average Occupancy

Average occupancy for an identified population of homes represents (i) the total number of days that the homes in such population were occupied during the measurement period, divided by (ii) the total number of days that the homes in such population were owned during the measurement period.

Core Operating Expenses

Core operating expenses for an identified population of homes reflect property operating and maintenance expenses, excluding any expenses recovered from residents.

Core Revenues

Core revenues for an identified population of homes reflects total revenues, net of any resident recoveries.

EBITDA, EBITDAre, and Adjusted EBITDAre

EBITDA, EBITDAre, and Adjusted EBITDAre are supplemental, non-GAAP measures often utilized to evaluate the performance of real estate companies. The Company defines EBITDA as net income or loss computed in accordance with accounting principles generally accepted in the United States (“GAAP”) before the following items: interest expense; income tax expense; depreciation and amortization; and adjustments for unconsolidated joint ventures. National Association of Real Estate Investment Trusts (“Nareit”) recommends as a best practice that REITs that report an EBITDA performance measure also report EBITDAre. The Company defines EBITDAre, consistent with the Nareit definition, as EBITDA, further adjusted for gain on sale of property, net of tax and impairment on depreciated real estate investments. Adjusted EBITDAre is defined as EBITDAre before the following items: share-based compensation expense; severance; casualty (gains) losses, net; (gains) losses on investments in equity securities, net; and other income and expenses. EBITDA, EBITDAre, and Adjusted EBITDAre are used as supplemental financial performance measures by management and by external users of the Company’s financial statements, such as investors and commercial banks. Set forth below is additional detail on how management uses EBITDA, EBITDAre, and Adjusted EBITDAre as measures of performance.

The GAAP measure most directly comparable to EBITDA, EBITDAre, and Adjusted EBITDAre is net income or loss. EBITDA, EBITDAre, and Adjusted EBITDAre are not used as measures of the Company’s liquidity and should not be considered alternatives to net income or loss or any other measure of financial performance presented in accordance with GAAP. The Company’s EBITDA, EBITDAre, and

Contacts

Investor Relations Contact
Scott McLaughlin

844.456.INVH (4684)

IR@InvitationHomes.com

Media Relations Contact
Kristi DesJarlais

972.421.3587

Media@InvitationHomes.com

Read full story here

error: Content is protected !!