H.B. Fuller Reports Second Quarter Fiscal 2022 Results

22% year-over-year organic growth drove record quarterly revenue

Earnings per diluted share (EPS) of $0.86; Adjusted diluted EPS of $1.11 up 18% year over year

Adjusted EBITDA of $139M, up 14% year over year

ST. PAUL, Minn.–(BUSINESS WIRE)–H.B. Fuller Company (NYSE: FUL) today reported financial results for its second quarter ended May 28, 2022.

Items of Note for Second Quarter 2022

  • Strong operational execution delivered record quarterly revenue of $993 million.
  • Net revenue increased 20% and organic revenue increased 22% versus last year.
  • All three Global Business Units (GBUs) delivered mid-teens percentage or higher organic revenue growth compared with the prior year.
  • Higher volumes, pricing gains and cost efficiencies resulted in net income of $47 million and adjusted EBITDA of $139 million which increased 14% year over year.
  • Earnings per diluted share were $0.86; adjusted EPS of $1.11 increased 18% year over year.

Summary of Second Quarter 2022 Results

Net revenue of $993 million increased 20% compared with the second quarter of 2021. Foreign currency exchange rates unfavorably impacted revenue by 3.9%, and acquisitions favorably impacted revenue by 2%. Total company organic revenue increased 21.9% versus last year with 3.4% from volume growth and 18.5% from pricing. Hygiene, Health and Consumables Adhesives organic revenue increased 24.5% year over year, Engineering Adhesives organic revenue was up 21.8%, and Construction Adhesives organic revenue grew 14.3%.

Gross profit was $254 million. Adjusted gross profit of $255 million increased 16% versus the same period last year. Gross profit margin and adjusted gross profit margin declined year over year, as expected, as elevated raw material and freight costs were offset by sales volume and pricing gains. Selling, General and Administrative (SG&A) expense was $166 million. SG&A and adjusted SG&A improved as a percent of revenue compared with the second quarter last year resulting from strong volume leverage and general expense controls. Adjusted SG&A as a percent of revenue improved by 130 basis points versus last year

As a result of these factors, net income attributable to H.B. Fuller in the quarter was $47 million, or $0.86 per diluted share. Adjusted net income attributable to H.B. Fuller of $61 million and adjusted EPS of $1.11 were up 20% and 18%, respectively, versus the same period last year. Adjusted EBITDA of $139 million increased 14% compared with the prior year.

“H.B. Fuller continues to deliver differentiated performance for our customers and shareholders,” said Jim Owens, H.B. Fuller president and chief executive officer. “In the second quarter, we added to our track record of strong performance by delivering 22% organic revenue growth, a 14% increase in EBITDA and an 18% increase in EPS. Our organic sales have increased by double-digit percentages in each of the last 6 quarters and quarterly EBITDA growth has averaged 15%, even with prolonged supply chain constraints, shortages of materials, and significant economic impacts from COVID shutdowns and a war in Ukraine. With our focus on strategic pricing and delivering innovation to solve the toughest adhesion challenges, we are confident in our full year outlook for fiscal 2022 despite persistent inflationary pressures and expected slowing in some markets. Delivering strong, sustainable shareholder value regardless of the economic environment remains a priority in 2022 and in the years ahead.”

Key Balance Sheet and Cash Flow Items

At the end of the second quarter of fiscal 2022, the company had cash on hand of $68 million and total debt equal to $1,936 million. This compares with cash and debt levels of $64 million and $1,914 million, respectively, in the first fiscal quarter of 2022. Cash flow from operations of $8.5 million in the second quarter improved sequentially from the first quarter, as expected, as working capital as a percentage of annualized revenue improved by 140 basis points to 17.1%. Capital expenditures of $20 million in the second quarter increased from $15 million in the prior year quarter primarily due to timing of projects.

Fiscal 2022 Outlook

  • Raw material and delivery costs are expected to continue to rise as the year progresses primarily driven by industrial demand and supply constraints of U.S. petrochemicals. The company anticipates an increase of more than 20% for the full year versus the fourth quarter 2021 exit rate.
  • H.B. Fuller has implemented annualized price adjustments of approximately $330 million in the first half of 2022, including over $200 million in the second quarter, and is planning additional annualized increases of over $175 million in the third quarter. When combined with annualized price increases of approximately $450 million executed in fiscal 2021, the company’s total pricing actions are anticipated to more than offset raw material and delivery cost increases. The company is prepared to implement further increases as necessary.
  • Adjusted EBITDA is expected to be in the range of $530 to $550 million, an increase of approximately 14% to 18% versus fiscal 2021, with double-digit year-over-year growth in all four quarters.
  • Adjusted EPS is expected to be in the range of $4.10 to $4.35, an increase of between 18% and 25% versus fiscal year 2021.
  • Working capital as a percentage of revenue is expected to continue to improve over the course of the year and to decline below 16% by fiscal 2022 year-end, resulting in more normalized levels of cash flow generation in the second half of the year.

Conference Call

The company will hold a conference call on June 23, 2022, at 9:30 a.m. CT (10:30 a.m. ET) to discuss its results. Interested parties may listen to the conference call on a live webcast. The webcast, along with a supplemental presentation, may be accessed from the company’s website at https://investors.hbfuller.com. Participants must register prior to accessing the webcast using this link and should do so at least 10 minutes prior to the start of the call to install and test any necessary software and audio connections. A telephone replay of the conference call will be available from 12:30 p.m. CT on June 23, 2022 through 10:59 p.m. CT on June 30, 2022. To access the telephone replay dial 1-800-770-2030 (toll free) or 1-647-362-9199, and enter Conference ID: 6370505.

Regulation G

The information presented in this earnings release regarding consolidated and segment organic revenue growth, operating income, adjusted gross profit, adjusted gross profit margin, adjusted selling, general and administrative expense, adjusted income before income taxes and income from equity investments, adjusted income taxes, adjusted effective tax rate, adjusted net income, adjusted diluted earnings per share and adjusted earnings before interest, taxes, depreciation, and amortization (EBITDA) does not conform to U.S. generally accepted accounting principles (U.S. GAAP) and should not be construed as an alternative to the reported results determined in accordance with U.S. GAAP. Management has included this non-GAAP information to assist in understanding the operating performance of the company and its operating segments as well as the comparability of results to the results of other companies. The non-GAAP information provided may not be consistent with the methodologies used by other companies. All non-GAAP information is reconciled with reported U.S. GAAP results in the “Regulation G Reconciliation” tables in this press release with the exception of our forward-looking non-GAAP measures contained above in our Fiscal 2022 Guidance, which the company cannot reconcile to forward-looking GAAP results without unreasonable effort.

About H.B. Fuller

Since 1887, H.B. Fuller has been a leading global adhesives provider focusing on perfecting adhesives, sealants and other specialty chemical products to improve products and lives. With fiscal 2021 net revenue of $3.3 billion, H.B. Fuller’s commitment to innovation and sustainable adhesive solutions brings together people, products and processes that answer and solve some of the world’s biggest challenges. Our reliable, responsive service creates lasting, rewarding connections with customers in electronics, disposable hygiene, medical, transportation, aerospace, clean energy, packaging, construction, woodworking, general industries and other consumer businesses. And, our promise to our people connects them with opportunities to innovate and thrive. For more information, visit us at https://www.hbfuller.com/.

Safe Harbor for Forward-Looking Statements

Certain statements in this press release may be considered forward-looking statements within the meaning of the federal securities laws, including Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such statements often address expected future business and financial performance, financial condition, and other matters, and often contain words or phrases such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “outlook,” “plan,” “project,” “seek,” “should,” “strategy,” “target,” “will,” “will be,” “will continue,” “will likely result,” “would” and similar expressions, and variations or negatives of these words or phrases. These statements are subject to various risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including but not limited to the following: the consequences of the COVID-19 outbreak and other pandemics on our operations and financial results; the impact on the supply chain, raw material costs and pricing of our products due to the Russia-Ukraine war; the impact on our margins and product demand due to inflationary pressures; the substantial amount of debt we have incurred to finance our acquisition of Royal, our ability to repay or refinance our debt or to incur additional debt in the future, our need for a significant amount of cash to service and repay the debt and to pay dividends on our common stock, the effect of debt covenants that limit the discretion of management in operating the business or in paying dividends; our ability to pay dividends and to pursue growth opportunities if we continue to pay dividends according to the current dividend policy; our ability to achieve expected synergies, cost savings and operating efficiencies from our restructuring initiatives and operational improvement projects within the expected time frames or at all; our ability to effectively implement Project ONE; uncertain political and economic conditions; fluctuations in product demand; competing products and pricing; our geographic and product mix; availability and price of raw materials; disruptions to our relationships with our major customers and suppliers; failures in our information technology systems; regulatory compliance across our global footprint; trade policies and economic sanctions impacting our markets; changes in tax laws and tariffs; devaluations and other foreign exchange rate fluctuations; the impact of litigation and investigations, including for product liability and environmental matters; impairment charges on our goodwill or long-lived assets; the effect of new accounting pronouncements and accounting charges and credits; and similar matters. Many of the foregoing risks and uncertainties are, and will be, exacerbated by COVID-19 and the Russia-Ukraine war and the resulting deterioration of the global business and economic environment.

Additional information about these various risks and uncertainties can be found in the “Risk Factors” section of our Form 10-K filings, and any updates to the risk factors in our Form 10-Q and 8-K filings with the SEC, but there may be other risks and uncertainties that we are unable to identify at this time or that we do not currently expect to have a material impact on the business. You should not place undue reliance on forward-looking statements, which speak only as of the date they are made. We do not undertake to update or revise any forward-looking statements, except as required by law.

H.B. FULLER COMPANY AND SUBSIDIARIES

CONSOLIDATED FINANCIAL INFORMATION

In thousands, except per share amounts (unaudited)

 

 

Three Months

Ended

May 28, 2022

 

Percent of

Net Revenue

 

Three Months Ended

May 29, 2021

 

Percent of

Net Revenue

Net revenue

$

993,258

 

100.0

%

$

827,873

 

100.0

%

Cost of sales

 

(739,737

)

(74.5

)%

 

(610,323

)

(73.7

)%

Gross profit

 

253,521

 

25.5

%

 

217,550

 

26.3

%

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

(166,007

)

(16.7

)%

 

(148,409

)

(17.9

)%

Other income, net

 

 

0.0

%

 

11,879

 

1.4

%

Interest expense

 

(19,828

)

(2.0

)%

 

(19,942

)

(2.4

)%

Interest income

 

2,091

 

0.2

%

 

2,530

 

0.3

%

Income before income taxes and income from equity method investments

 

69,777

 

7.0

%

 

63,608

 

7.7

%

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

(23,616

)

(2.4

)%

 

(16,660

)

(2.0

)%

 

 

 

 

 

 

 

 

 

 

 

Income from equity method investments

 

1,066

 

0.1

%

 

2,176

 

0.3

%

Net income including non-controlling interest

 

47,227

 

4.8

%

 

49,124

 

5.9

%

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling interest

 

(24

)

(0.0

)%

 

(22

)

(0.0

)%

Net income attributable to H.B. Fuller

$

47,203

 

4.8

%

$

49,102

 

5.9

%

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share attributable to H.B. Fuller

$

0.88

 

 

 

$

0.93

 

 

 

Diluted income per common share attributable to H.B. Fuller

$

0.86

 

 

 

$

0.90

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

53,497

 

 

 

 

52,839

 

 

 

Diluted

 

55,078

 

 

 

 

54,294

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

$

0.190

 

 

 

$

0.168

 

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

CONSOLIDATED FINANCIAL INFORMATION

In thousands, except per share amounts (unaudited)

 

 

Six Months Ended

Percent of

 

Six Months Ended

 

Percent of

 

May 28, 2022

Net Revenue

May 29, 2021

Net Revenue

Net revenue

$

1,849,739

 

100.0

%

$

1,553,777

 

100.0

%

Cost of sales

 

(1,383,326

)

(74.8

)%

 

(1,143,863

)

(73.6

)%

Gross profit

 

466,413

 

25.2

%

 

409,914

 

26.4

%

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

 

(321,898

)

(17.4

)%

 

(292,423

)

(18.8

)%

 

 

 

 

 

 

 

 

 

 

 

Other income, net

 

6,142

 

0.3

%

 

19,748

 

1.3

%

Interest expense

 

(38,025

)

(2.1

)%

 

(40,303

)

(2.6

)%

Interest income

 

4,030

 

0.2

%

 

5,189

 

0.3

%

Income before income taxes and income from equity method investments

 

116,662

 

6.3

%

 

102,125

 

6.6

%

 

 

 

 

 

 

 

 

 

 

 

Income taxes

 

(33,765

)

(1.8

)%

 

(27,267

)

(1.8

)%

 

 

 

 

 

 

 

 

 

 

 

Income from equity method investments

 

2,649

 

0.1

%

 

4,072

 

0.3

%

Net income including non-controlling interest

 

85,546

 

4.6

%

 

78,930

 

5.1

%

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to non-controlling interest

 

(37

)

(0.0

)%

 

(37

)

(0.0

)%

Net income attributable to H.B. Fuller

$

85,509

 

4.6

%

$

78,893

 

5.1

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic income per common share attributable to H.B. Fuller

$

1.60

 

 

 

$

1.50

 

 

 

Diluted income per common share attributable to H.B. Fuller

$

1.55

 

 

 

$

1.47

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

Basic

 

53,425

 

 

 

 

52,666

 

 

 

Diluted

 

55,237

 

 

 

 

53,817

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share

$

0.358

 

 

 

$

0.330

 

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

 

Three Months Ended

 

Six Months Ended

 

May 28,

 

May 29,

 

May 28,

 

May 29,

 

2022

 

2021

 

2022

 

2021

Net income attributable to H.B. Fuller

$

47,203

 

 

$

49,102

 

 

$

85,509

 

 

$

78,893

 

Adjustments:

 

 

 

 

 

 

 

Acquisition project costs1

 

2,014

 

 

 

1,302

 

 

 

7,871

 

 

 

1,376

 

Organizational realignment2

 

2,818

 

 

 

2,307

 

 

 

4,446

 

 

 

5,942

 

Royal restructuring and integration3

 

412

 

 

 

1,239

 

 

 

810

 

 

 

2,521

 

Project One

 

1,853

 

 

 

1,959

 

 

 

5,057

 

 

 

4,164

 

Other4

 

6,264

 

 

 

(3,857

)

 

 

7,430

 

 

 

(3,812

)

Discrete tax items5

 

4,149

 

 

 

(600

)

 

 

1,248

 

 

 

(558

)

Income tax effect on adjustments6

 

(3,526

)

 

 

(594

)

 

 

(7,035

)

 

 

(2,613

)

Adjusted net income attributable to H.B. Fuller7

 

61,187

 

 

 

50,858

 

 

 

105,336

 

 

 

85,913

 

Add:

 

 

 

 

 

 

 

Interest expense

 

19,841

 

 

 

19,965

 

 

 

38,051

 

 

 

40,357

 

Interest income

 

(2,091

)

 

 

(2,530

)

 

 

(4,041

)

 

 

(5,189

)

Adjusted Income taxes

 

22,993

 

 

 

17,854

 

 

 

39,552

 

 

 

30,437

 

Depreciation and Amortization expense8

 

36,637

 

 

 

35,389

 

 

 

72,434

 

 

 

70,891

 

Adjusted EBITDA7

 

138,567

 

 

 

121,536

 

 

 

251,332

 

 

 

222,409

 

 

 

 

 

 

 

 

 

Diluted Shares

 

55,078

 

 

 

54,294

 

 

 

55,237

 

 

 

53,817

 

Adjusted diluted income per common share attributable

to H.B. Fuller7

$

1.11

 

 

$

0.94

 

 

$

1.91

 

 

$

1.60

 

Revenue

$

993,258

 

 

$

827,873

 

 

$

1,849,739

 

 

$

1,553,777

 

Adjusted EBITDA margin7

 

14.0

%

 

 

14.7

%

 

 

13.6

%

 

 

14.3

%

1 Acquisition project costs include costs related to integrating and accounting for acquisitions.

2 Organizational realignment includes costs incurred as a direct result of the organizational realignment program, including compensation for employees supporting the program, consulting expense and operational inefficiencies related to the closure of production facilities and consolidation of business activities.

3 Royal restructuring and integration program includes costs incurred as a direct result of the Royal restructuring and integration program including compensation for employees supporting the program, consulting expense and operational inefficiencies related to the closure of production facilities and consolidation of business activities.

4 Other expenses include a $3.3 million non-cash charge related to wind down and settlement of the Company’s Canadian defined benefit pension plan, $1.3 million of hedging costs related to the Russian ruble devaluation driven by the war in Ukraine, $1.2 million of transactional tax expense associated with an audit settlement, other expenses for COVID-19 testing, vaccinations, and exceptional medical claims, and non-cash gains and losses related to legal entity consolidations.

5 Discrete tax items are related to revaluation of cross-currency swap agreements due to depreciation of the Euro versus the U.S. Dollar and various foreign tax matters, offset by the tax effect of legal entity mergers.

6 Represents the difference between income taxes on net income before income taxes and income from equity method investments reported in accordance with U.S. GAAP and adjusted net income before income taxes and income from equity method investments.

7 Adjusted net income attributable to H.B. Fuller, adjusted diluted income per common share attributable to H.B. Fuller, adjusted EBITDA and adjusted EBITDA margin are non-GAAP financial measures. Adjusted net income attributable to H.B. Fuller is defined as net income before the specific adjustments shown above. Adjusted diluted income per common share is defined as adjusted net income attributable to H.B. Fuller divided by the number of diluted common shares. Adjusted EBITDA is defined as net income before interest, income taxes, depreciation, amortization and the specific adjustments shown above. Adjusted EBITDA margin is defined as adjusted EBITDA divided by net revenue. The table above provides a reconciliation of adjusted net income attributable to H.B. Fuller, adjusted diluted income per common share attributable to H.B. Fuller, adjusted EBITDA and adjusted EBITDA margin to net income attributable to H.B. Fuller, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

8 Depreciation and amortization expense added back for EBITDA is adjusted for amounts already included in Adjusted net income attributable to H.B. Fuller totaling ($153) and ($507) for the three months ended May 28, 2022 and May 29, 2021, respectively and ($311) and ($734) for the six months ended May 28, 2022 and May 29, 2021, respectively.

H.B. FULLER COMPANY AND SUBSIDIARIES

SEGMENT FINANCIAL INFORMATION

In thousands (unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

May 28,

 

 

May 29,

 

 

May 28,

 

 

May 29,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Net Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

$

437,889

 

 

$

364,814

 

 

$

827,427

 

 

$

700,482

 

Engineering Adhesives

 

 

405,346

 

 

 

345,373

 

 

 

759,323

 

 

 

658,037

 

Construction Adhesives

 

 

150,023

 

 

 

117,686

 

 

 

262,989

 

 

 

195,258

 

Corporate unallocated

 

 

 

 

 

 

 

 

 

 

 

 

Total H.B. Fuller

 

$

993,258

 

 

$

827,873

 

 

$

1,849,739

 

 

$

1,553,777

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment Operating Income (Loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

$

43,267

 

 

$

38,929

 

 

$

75,480

 

 

$

68,840

 

Engineering Adhesives

 

 

42,917

 

 

 

32,075

 

 

 

75,489

 

 

 

62,493

 

Construction Adhesives

 

 

11,285

 

 

 

6,338

 

 

 

15,641

 

 

 

1,635

 

Corporate unallocated

 

 

(9,955

)

 

 

(8,201

)

 

 

(22,095

)

 

 

(15,477

)

Total H.B. Fuller

 

$

87,514

 

 

$

69,141

 

 

$

144,515

 

 

$

117,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

$

57,872

 

 

$

53,569

 

 

$

104,470

 

 

$

98,175

 

Engineering Adhesives

 

 

59,520

 

 

 

49,864

 

 

 

109,399

 

 

 

98,032

 

Construction Adhesives

 

 

24,121

 

 

 

17,252

 

 

 

39,998

 

 

 

23,539

 

Corporate unallocated

 

 

(2,946

)

 

 

851

 

 

 

(2,535

)

 

 

2,663

 

Total H.B. Fuller

 

$

138,567

 

 

$

121,536

 

 

$

251,332

 

 

$

222,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA Margin7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hygiene, Health and Consumable Adhesives

 

 

13.2

%

 

 

14.7

%

 

 

12.6

%

 

 

14.0

%

Engineering Adhesives

 

 

14.7

%

 

 

14.4

%

 

 

14.4

%

 

 

14.9

%

Construction Adhesives

 

 

16.1

%

 

 

14.7

%

 

 

15.2

%

 

 

12.1

%

Corporate unallocated

 

NMP

 

 

NMP

 

 

NMP

 

 

NMP

 

Total H.B. Fuller

 

 

14.0

%

 

 

14.7

%

 

 

13.6

%

 

 

14.3

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NMP = non-meaningful percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

May 28,

 

 

May 29,

 

 

May 28,

 

 

May 29,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Income before income taxes and income from equity method investments

 

$

69,777

 

 

$

63,608

 

 

$

116,662

 

 

$

102,125

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

2,014

 

 

 

1,302

 

 

 

7,871

 

 

 

1,376

 

Organizational realignment2

 

 

2,818

 

 

 

2,307

 

 

 

4,446

 

 

 

5,942

 

Royal restructuring and integration3

 

 

412

 

 

 

1,239

 

 

 

810

 

 

 

2,521

 

Project One

 

 

1,853

 

 

 

1,959

 

 

 

5,057

 

 

 

4,164

 

Other4

 

 

6,264

 

 

 

(3,857

)

 

 

7,430

 

 

 

(3,812

)

Adjusted income before income taxes and income from equity method investments9

 

$

83,138

 

 

$

66,558

 

 

$

142,276

 

 

$

112,316

 

9 Adjusted income before income taxes and income from equity investments is a non-GAAP financial measure. Adjusted income before income taxes and income from equity investments is defined as income before income taxes and income from equity investments before the specific adjustments shown above. The table above provides a reconciliation of adjusted income before income taxes and income from equity investments to income before income taxes and income from equity investments, the most directly comparable financial measure determined and reported in accordance with U.S. GAAP.

H.B. FULLER COMPANY AND SUBSIDIARIES

REGULATION G RECONCILIATION

In thousands, except per share amounts (unaudited)

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

May 28,

 

 

May 29,

 

 

May 28,

 

 

May 29,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Income Taxes

 

$

(23,616

)

 

$

(16,660

)

 

$

(33,765

)

 

$

(27,267

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition project costs1

 

 

(531

)

 

 

(262

)

 

 

(2,209

)

 

 

(283

)

Organizational realignment2

 

 

(744

)

 

 

(465

)

 

 

(1,210

)

 

 

(1,478

)

Royal restructuring and integration3

 

 

(109

)

 

 

(249

)

 

 

(223

)

 

 

(606

)

Project One

 

 

(489

)

 

 

(395

)

 

 

(1,406

)

 

 

(1,009

)

Other4

 

 

2,496

 

 

 

177

 

 

 

(739

)

 

 

206

 

Adjusted income taxes10

 

$

(22,993

)

 

$

(17,854

)

 

$

(39,552

)

 

$

(30,437

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted income before income taxes and income from equity method investments

 

$

83,138

 

 

$

66,558

 

 

$

142,276

 

 

$

112,316

 

Adjusted effective income tax rate10

 

 

27.7

%

 

 

26.8

%

 

 

27.8

%

 

 

27.1

%

Contacts

Barbara Doyle

Investor Relations contact

651-236-5023

Read full story here

error: Content is protected !!